[WOODLAN] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -10540.0%
YoY- -511.02%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,988 1,370 836 5,277 6,738 7,251 8,613 -17.75%
PBT 5,782 -2,160 -2,218 -400 364 412 113 68.97%
Tax -756 -11 513 -122 -237 -272 -324 11.95%
NP 5,026 -2,171 -1,705 -522 127 140 -211 -
-
NP to SH 5,026 -2,171 -1,705 -522 127 140 -211 -
-
Tax Rate 13.08% - - - 65.11% 66.02% 286.73% -
Total Cost -3,038 3,541 2,541 5,799 6,611 7,111 8,824 -
-
Net Worth 35,201 33,201 38,001 43,201 43,201 41,201 40,401 -1.81%
Dividend
30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 35,201 33,201 38,001 43,201 43,201 41,201 40,401 -1.81%
NOSH 40,002 40,002 40,002 40,001 40,001 40,001 40,001 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 252.82% -158.47% -203.95% -9.89% 1.88% 1.93% -2.45% -
ROE 14.28% -6.54% -4.49% -1.21% 0.29% 0.34% -0.52% -
Per Share
30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 4.97 3.42 2.09 13.19 16.84 18.13 21.53 -17.75%
EPS 12.56 -5.43 -4.26 -1.30 0.32 0.35 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.83 0.95 1.08 1.08 1.03 1.01 -1.82%
Adjusted Per Share Value based on latest NOSH - 40,001
30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 4.59 3.16 1.93 12.18 15.55 16.73 19.88 -17.75%
EPS 11.60 -5.01 -3.93 -1.20 0.29 0.32 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8123 0.7662 0.877 0.9969 0.9969 0.9508 0.9323 -1.82%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/22 30/06/21 30/06/20 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.74 0.675 0.44 0.535 0.585 0.49 0.52 -
P/RPS 14.89 19.71 21.05 4.06 3.47 2.70 2.42 27.40%
P/EPS 5.89 -12.44 -10.32 -41.00 184.26 140.00 -98.58 -
EY 16.98 -8.04 -9.69 -2.44 0.54 0.71 -1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.81 0.46 0.50 0.54 0.48 0.51 6.87%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/08/22 29/09/21 27/08/20 28/02/18 24/02/17 26/02/16 27/02/15 -
Price 0.73 0.755 0.43 0.58 0.575 0.45 0.535 -
P/RPS 14.69 22.04 20.58 4.40 3.41 2.48 2.48 26.76%
P/EPS 5.81 -13.91 -10.09 -44.45 181.11 128.57 -101.42 -
EY 17.21 -7.19 -9.91 -2.25 0.55 0.78 -0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.91 0.45 0.54 0.53 0.44 0.53 6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment