[ZECON] YoY Quarter Result on 31-Dec-2013 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- -3968.54%
YoY- -374.59%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/06/11 30/06/10 CAGR
Revenue 64,380 54,323 48,353 38,584 40,547 24,185 45,395 5.51%
PBT 440 -13,314 -2,317 -9,449 3,458 116 839 -9.43%
Tax -234 -937 -692 -324 -556 -1,429 -1,293 -23.09%
NP 206 -14,251 -3,009 -9,773 2,902 -1,313 -454 -
-
NP to SH 413 -13,838 -2,062 -8,666 3,156 -1,315 -369 -
-
Tax Rate 53.18% - - - 16.08% 1,231.90% 154.11% -
Total Cost 64,174 68,574 51,362 48,357 37,645 25,498 45,849 5.30%
-
Net Worth 98,857 47,635 72,706 98,801 146,486 163,777 174,977 -8.39%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/06/11 30/06/10 CAGR
Net Worth 98,857 47,635 72,706 98,801 146,486 163,777 174,977 -8.39%
NOSH 119,106 119,087 119,190 119,038 119,094 119,545 119,032 0.00%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/06/11 30/06/10 CAGR
NP Margin 0.32% -26.23% -6.22% -25.33% 7.16% -5.43% -1.00% -
ROE 0.42% -29.05% -2.84% -8.77% 2.15% -0.80% -0.21% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/06/11 30/06/10 CAGR
RPS 54.05 45.62 40.57 32.41 34.05 20.23 38.14 5.50%
EPS 0.35 -11.62 -1.73 -7.28 2.65 -1.10 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.40 0.61 0.83 1.23 1.37 1.47 -8.40%
Adjusted Per Share Value based on latest NOSH - 119,038
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/06/11 30/06/10 CAGR
RPS 43.48 36.69 32.66 26.06 27.38 16.33 30.66 5.51%
EPS 0.28 -9.35 -1.39 -5.85 2.13 -0.89 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6677 0.3217 0.491 0.6673 0.9893 1.1061 1.1818 -8.39%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/06/11 30/06/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/06/11 30/06/10 -
Price 0.55 0.77 0.91 0.775 0.42 0.465 0.53 -
P/RPS 1.02 1.69 2.24 2.39 1.23 2.30 1.39 -4.64%
P/EPS 158.62 -6.63 -52.60 -10.65 15.85 -42.27 -170.97 -
EY 0.63 -15.09 -1.90 -9.39 6.31 -2.37 -0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.93 1.49 0.93 0.34 0.34 0.36 9.75%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/06/11 30/06/10 CAGR
Date 28/02/17 25/02/16 13/02/15 28/02/14 28/02/13 23/08/11 23/08/10 -
Price 0.575 0.755 0.87 0.765 0.37 0.61 0.51 -
P/RPS 1.06 1.66 2.14 2.36 1.09 3.02 1.34 -3.53%
P/EPS 165.83 -6.50 -50.29 -10.51 13.96 -55.45 -164.52 -
EY 0.60 -15.39 -1.99 -9.52 7.16 -1.80 -0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.89 1.43 0.92 0.30 0.45 0.35 10.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment