[KENMARK] YoY Quarter Result on 31-Mar-2010 [#4]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
07-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -3172.38%
YoY- -174330.95%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/12/04 31/12/03 31/12/02 CAGR
Revenue 18,762 38,775 81,207 78,728 60,216 81,953 51,616 -13.02%
PBT -146,522 -83 2,471 -2,773 5,434 7,005 5,455 -
Tax 0 -1 -20 -3,179 -38 -52 -39 -
NP -146,522 -84 2,451 -5,952 5,396 6,953 5,416 -
-
NP to SH -146,522 -84 2,451 -5,952 5,396 6,953 5,416 -
-
Tax Rate - - 0.81% - 0.70% 0.74% 0.71% -
Total Cost 165,284 38,859 78,756 84,680 54,820 75,000 46,200 19.21%
-
Net Worth 20,370,131 299,039 334,062 329,323 280,722 257,229 235,681 84.94%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - 3,190 3,117 - -
Div Payout % - - - - 59.12% 44.84% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 20,370,131 299,039 334,062 329,323 280,722 257,229 235,681 84.94%
NOSH 17,868,536 167,999 181,555 181,946 159,501 155,896 156,080 92.25%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -780.95% -0.22% 3.02% -7.56% 8.96% 8.48% 10.49% -
ROE -0.72% -0.03% 0.73% -1.81% 1.92% 2.70% 2.30% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/12/04 31/12/03 31/12/02 CAGR
RPS 0.11 23.08 44.73 43.27 37.75 52.57 33.07 -54.46%
EPS -0.82 -0.05 1.35 -3.27 3.41 4.46 3.47 -
DPS 0.00 0.00 0.00 0.00 2.00 2.00 0.00 -
NAPS 1.14 1.78 1.84 1.81 1.76 1.65 1.51 -3.80%
Adjusted Per Share Value based on latest NOSH - 17,868,536
31/03/10 31/03/09 31/03/08 31/03/07 31/12/04 31/12/03 31/12/02 CAGR
RPS 0.11 0.22 0.45 0.44 0.34 0.46 0.29 -12.51%
EPS -0.82 0.00 0.01 -0.03 0.03 0.04 0.03 -
DPS 0.00 0.00 0.00 0.00 0.02 0.02 0.00 -
NAPS 1.14 0.0167 0.0187 0.0184 0.0157 0.0144 0.0132 84.92%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/12/04 31/12/03 31/12/02 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/12/04 31/12/03 - -
Price 0.80 0.81 0.95 0.93 1.48 1.27 0.00 -
P/RPS 761.90 3.51 2.12 2.15 3.92 2.42 0.00 -
P/EPS -97.56 -1,620.00 70.37 -28.43 43.75 28.48 0.00 -
EY -1.03 -0.06 1.42 -3.52 2.29 3.51 0.00 -
DY 0.00 0.00 0.00 0.00 1.35 1.57 0.00 -
P/NAPS 0.70 0.46 0.52 0.51 0.84 0.77 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/12/04 31/12/03 31/12/02 CAGR
Date 07/06/10 29/05/09 30/05/08 31/05/07 28/02/05 27/02/04 28/02/03 -
Price 0.27 0.89 0.95 0.96 1.48 1.33 0.83 -
P/RPS 257.14 3.86 2.12 2.22 3.92 2.53 2.51 89.33%
P/EPS -32.93 -1,780.00 70.37 -29.35 43.75 29.82 23.92 -
EY -3.04 -0.06 1.42 -3.41 2.29 3.35 4.18 -
DY 0.00 0.00 0.00 0.00 1.35 1.50 0.00 -
P/NAPS 0.24 0.50 0.52 0.53 0.84 0.81 0.55 -10.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment