[AMTEL] YoY Quarter Result on 30-Nov-1999 [#4]

Announcement Date
28-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-1999
Quarter
30-Nov-1999 [#4]
Profit Trend
QoQ- 125.53%
YoY--%
View:
Show?
Quarter Result
30/11/02 30/11/01 30/11/00 30/11/99 31/08/98 CAGR
Revenue 28,912 36,004 44,650 107,335 0 -100.00%
PBT 863 1,774 -13,284 602 0 -100.00%
Tax -465 774 13,284 573 0 -100.00%
NP 398 2,548 0 1,175 0 -100.00%
-
NP to SH 398 2,548 -12,751 1,175 0 -100.00%
-
Tax Rate 53.88% -43.63% - -95.18% - -
Total Cost 28,514 33,456 44,650 106,160 0 -100.00%
-
Net Worth 39,012 36,067 34,808 0 0 -100.00%
Dividend
30/11/02 30/11/01 30/11/00 30/11/99 31/08/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/02 30/11/01 30/11/00 30/11/99 31/08/98 CAGR
Net Worth 39,012 36,067 34,808 0 0 -100.00%
NOSH 41,953 31,418 31,398 31,417 0 -100.00%
Ratio Analysis
30/11/02 30/11/01 30/11/00 30/11/99 31/08/98 CAGR
NP Margin 1.38% 7.08% 0.00% 1.09% 0.00% -
ROE 1.02% 7.06% -36.63% 0.00% 0.00% -
Per Share
30/11/02 30/11/01 30/11/00 30/11/99 31/08/98 CAGR
RPS 68.92 114.60 142.20 341.65 0.00 -100.00%
EPS 0.95 8.11 -40.61 3.74 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9299 1.148 1.1086 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,417
30/11/02 30/11/01 30/11/00 30/11/99 31/08/98 CAGR
RPS 29.42 36.63 45.43 109.21 0.00 -100.00%
EPS 0.40 2.59 -12.97 1.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3969 0.367 0.3542 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/02 30/11/01 30/11/00 30/11/99 31/08/98 CAGR
Date 29/11/02 30/11/01 30/11/00 - - -
Price 1.01 1.87 2.28 0.00 0.00 -
P/RPS 1.47 1.63 1.60 0.00 0.00 -100.00%
P/EPS 106.46 23.06 -5.61 0.00 0.00 -100.00%
EY 0.94 4.34 -17.81 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.63 2.06 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/02 30/11/01 30/11/00 30/11/99 31/08/98 CAGR
Date 30/01/03 29/01/02 31/01/01 28/01/00 - -
Price 0.91 1.81 1.75 3.64 0.00 -
P/RPS 1.32 1.58 1.23 1.07 0.00 -100.00%
P/EPS 95.92 22.32 -4.31 97.33 0.00 -100.00%
EY 1.04 4.48 -23.21 1.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.58 1.58 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment