[AMTEL] QoQ Quarter Result on 30-Nov-1999 [#4]

Announcement Date
28-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-1999
Quarter
30-Nov-1999 [#4]
Profit Trend
QoQ- 125.53%
YoY--%
View:
Show?
Quarter Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Revenue 44,029 65,137 70,210 107,335 69,376 0 0 -100.00%
PBT -23,447 167 108 602 -990 0 0 -100.00%
Tax 23,447 -14 739 573 1,511 0 0 -100.00%
NP 0 153 847 1,175 521 0 0 -
-
NP to SH -17,218 153 847 1,175 521 0 0 -100.00%
-
Tax Rate - 8.38% -684.26% -95.18% - - - -
Total Cost 44,029 64,984 69,363 106,160 68,855 0 0 -100.00%
-
Net Worth 45,436 62,286 0 0 0 0 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Net Worth 45,436 62,286 0 0 0 0 0 -100.00%
NOSH 31,402 31,224 31,370 31,417 31,385 0 0 -100.00%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
NP Margin 0.00% 0.23% 1.21% 1.09% 0.75% 0.00% 0.00% -
ROE -37.89% 0.25% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 140.21 208.61 223.81 341.65 221.04 0.00 0.00 -100.00%
EPS -54.83 0.49 2.70 3.74 1.66 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4469 1.9948 0.00 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,417
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 44.80 66.27 71.43 109.21 70.59 0.00 0.00 -100.00%
EPS -17.52 0.16 0.86 1.20 0.53 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4623 0.6337 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 30/08/00 31/05/00 29/02/00 - - - - -
Price 3.70 4.92 5.15 0.00 0.00 0.00 0.00 -
P/RPS 2.64 2.36 2.30 0.00 0.00 0.00 0.00 -100.00%
P/EPS -6.75 1,004.08 190.74 0.00 0.00 0.00 0.00 -100.00%
EY -14.82 0.10 0.52 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 2.47 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 30/10/00 28/07/00 21/04/00 28/01/00 28/10/99 - - -
Price 2.50 3.98 5.05 3.64 0.00 0.00 0.00 -
P/RPS 1.78 1.91 2.26 1.07 0.00 0.00 0.00 -100.00%
P/EPS -4.56 812.24 187.04 97.33 0.00 0.00 0.00 -100.00%
EY -21.93 0.12 0.53 1.03 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment