[AMTEL] YoY Quarter Result on 31-Aug-2000 [#3]

Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
31-Aug-2000 [#3]
Profit Trend
QoQ- -11353.6%
YoY- -3404.8%
View:
Show?
Quarter Result
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 20,995 27,667 29,969 44,029 69,376 1.25%
PBT 798 1,036 1,684 -23,447 -990 -
Tax 41 -212 -231 23,447 1,511 3.82%
NP 839 824 1,453 0 521 -0.49%
-
NP to SH 839 824 1,453 -17,218 521 -0.49%
-
Tax Rate -5.14% 20.46% 13.72% - - -
Total Cost 20,156 26,843 28,516 44,029 68,855 1.28%
-
Net Worth 38,027 37,326 34,059 45,436 0 -100.00%
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 38,027 37,326 34,059 45,436 0 -100.00%
NOSH 41,950 41,827 31,382 31,402 31,385 -0.30%
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 4.00% 2.98% 4.85% 0.00% 0.75% -
ROE 2.21% 2.21% 4.27% -37.89% 0.00% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 50.05 66.15 95.50 140.21 221.04 1.55%
EPS 2.00 1.97 4.63 -54.83 1.66 -0.19%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9065 0.8924 1.0853 1.4469 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,402
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 21.36 28.15 30.49 44.80 70.59 1.25%
EPS 0.85 0.84 1.48 -17.52 0.53 -0.49%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3869 0.3798 0.3465 0.4623 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 1.59 1.20 1.62 3.70 0.00 -
P/RPS 3.18 1.81 1.70 2.64 0.00 -100.00%
P/EPS 79.50 60.91 34.99 -6.75 0.00 -100.00%
EY 1.26 1.64 2.86 -14.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.34 1.49 2.56 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 13/10/03 17/10/02 17/10/01 30/10/00 28/10/99 -
Price 1.90 0.98 2.01 2.50 0.00 -
P/RPS 3.80 1.48 2.10 1.78 0.00 -100.00%
P/EPS 95.00 49.75 43.41 -4.56 0.00 -100.00%
EY 1.05 2.01 2.30 -21.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.10 1.85 1.73 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment