[AMTEL] QoQ TTM Result on 31-Aug-2000 [#3]

Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
31-Aug-2000 [#3]
Profit Trend
QoQ- -1721.8%
YoY--%
View:
Show?
TTM Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 153,916 183,304 224,026 179,376 135,347 70,210 0 -100.00%
PBT -36,164 -36,627 -36,456 -23,172 275 108 0 -100.00%
Tax 36,369 36,780 37,456 24,172 725 739 0 -100.00%
NP 205 153 1,000 1,000 1,000 847 0 -100.00%
-
NP to SH -30,432 -30,484 -28,969 -16,218 1,000 847 0 -100.00%
-
Tax Rate - - - - -263.64% -684.26% - -
Total Cost 153,711 183,151 223,026 178,376 134,347 69,363 0 -100.00%
-
Net Worth 32,954 32,427 34,808 45,436 62,286 0 63,110 0.66%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 32,954 32,427 34,808 45,436 62,286 0 63,110 0.66%
NOSH 31,538 31,361 31,398 31,402 31,224 31,370 31,417 -0.00%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 0.13% 0.08% 0.45% 0.56% 0.74% 1.21% 0.00% -
ROE -92.35% -94.01% -83.22% -35.69% 1.61% 0.00% 0.00% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 488.03 584.49 713.49 571.22 433.46 223.81 0.00 -100.00%
EPS -96.49 -97.20 -92.26 -51.65 3.20 2.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0449 1.034 1.1086 1.4469 1.9948 0.00 2.0088 0.66%
Adjusted Per Share Value based on latest NOSH - 31,402
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 156.60 186.50 227.93 182.50 137.71 71.43 0.00 -100.00%
EPS -30.96 -31.02 -29.47 -16.50 1.02 0.86 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3353 0.3299 0.3542 0.4623 0.6337 0.00 0.6421 0.66%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 1.06 1.40 2.28 3.70 4.92 5.15 0.00 -
P/RPS 0.22 0.24 0.32 0.65 1.14 2.30 0.00 -100.00%
P/EPS -1.10 -1.44 -2.47 -7.16 153.62 190.74 0.00 -100.00%
EY -91.03 -69.43 -40.47 -13.96 0.65 0.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.35 2.06 2.56 2.47 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 30/07/01 30/04/01 31/01/01 30/10/00 28/07/00 - - -
Price 1.34 1.13 1.75 2.50 3.98 0.00 0.00 -
P/RPS 0.27 0.19 0.25 0.44 0.92 0.00 0.00 -100.00%
P/EPS -1.39 -1.16 -1.90 -4.84 124.27 0.00 0.00 -100.00%
EY -72.01 -86.02 -52.72 -20.66 0.80 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.09 1.58 1.73 2.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment