[TGUAN] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[TGUAN] THONG GUAN INDUSTRIES BHD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 53.4%
YoY- -11.51%
Quarter Report
Latest QR
Upcoming QR
TGUAN's Result
TGUAN's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 205,715 205,257 183,521 173,229 195,974 178,944 152,271 5.13%
PBT 10,358 17,053 18,069 8,529 9,000 6,579 7,630 5.22%
Tax -1,696 -2,953 -3,068 -1,071 -570 -1,025 -238 38.70%
NP 8,662 14,100 15,001 7,458 8,430 5,554 7,392 2.67%
-
NP to SH 8,615 13,766 14,529 7,101 8,025 5,311 7,325 2.73%
-
Tax Rate 16.37% 17.32% 16.98% 12.56% 6.33% 15.58% 3.12% -
Total Cost 197,053 191,157 168,520 165,771 187,544 173,390 144,879 5.25%
-
Net Worth 481,430 479,362 409,252 359,784 303,961 275,540 255,743 11.11%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - 6,312 - 3,155 - - -
Div Payout % - - 43.45% - 39.32% - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 481,430 479,362 409,252 359,784 303,961 275,540 255,743 11.11%
NOSH 136,382 125,487 105,206 105,200 105,176 105,168 105,244 4.41%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.21% 6.87% 8.17% 4.31% 4.30% 3.10% 4.85% -
ROE 1.79% 2.87% 3.55% 1.97% 2.64% 1.93% 2.86% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 150.84 163.57 174.44 164.67 186.33 170.15 144.68 0.69%
EPS 6.32 10.97 13.81 6.75 7.63 5.05 6.96 -1.59%
DPS 0.00 0.00 6.00 0.00 3.00 0.00 0.00 -
NAPS 3.53 3.82 3.89 3.42 2.89 2.62 2.43 6.41%
Adjusted Per Share Value based on latest NOSH - 105,200
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 50.86 50.75 45.38 42.83 48.46 44.24 37.65 5.13%
EPS 2.13 3.40 3.59 1.76 1.98 1.31 1.81 2.74%
DPS 0.00 0.00 1.56 0.00 0.78 0.00 0.00 -
NAPS 1.1903 1.1852 1.0119 0.8896 0.7516 0.6813 0.6323 11.11%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 2.43 4.20 4.22 1.91 2.38 1.64 1.37 -
P/RPS 1.61 2.57 2.42 1.16 1.28 0.96 0.95 9.18%
P/EPS 38.47 38.29 30.56 28.30 31.19 32.48 19.68 11.81%
EY 2.60 2.61 3.27 3.53 3.21 3.08 5.08 -10.55%
DY 0.00 0.00 1.42 0.00 1.26 0.00 0.00 -
P/NAPS 0.69 1.10 1.08 0.56 0.82 0.63 0.56 3.53%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 25/08/17 25/08/16 19/08/15 22/08/14 23/08/13 27/08/12 -
Price 2.85 4.26 4.43 1.75 2.94 1.59 1.31 -
P/RPS 1.89 2.60 2.54 1.06 1.58 0.93 0.91 12.94%
P/EPS 45.12 38.83 32.08 25.93 38.53 31.49 18.82 15.68%
EY 2.22 2.58 3.12 3.86 2.60 3.18 5.31 -13.52%
DY 0.00 0.00 1.35 0.00 1.02 0.00 0.00 -
P/NAPS 0.81 1.12 1.14 0.51 1.02 0.61 0.54 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment