[CCK] YoY Quarter Result on 31-Mar-2019 [#1]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 84.12%
YoY- -40.41%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 197,434 163,669 160,963 155,270 153,655 142,358 124,458 7.99%
PBT 14,511 7,896 10,492 9,601 15,954 8,122 4,168 23.09%
Tax -3,378 -1,835 -2,404 -2,192 -3,533 -1,416 -1,166 19.38%
NP 11,133 6,061 8,088 7,409 12,421 6,706 3,002 24.40%
-
NP to SH 11,133 6,061 8,083 7,396 12,411 6,701 2,995 24.44%
-
Tax Rate 23.28% 23.24% 22.91% 22.83% 22.14% 17.43% 27.98% -
Total Cost 186,301 157,608 152,875 147,861 141,234 135,652 121,456 7.38%
-
Net Worth 325,726 307,056 282,130 258,584 264,011 0 217,253 6.97%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 325,726 307,056 282,130 258,584 264,011 0 217,253 6.97%
NOSH 630,718 630,718 630,718 630,718 315,359 315,359 155,181 26.31%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 5.64% 3.70% 5.02% 4.77% 8.08% 4.71% 2.41% -
ROE 3.42% 1.97% 2.86% 2.86% 4.70% 0.00% 1.38% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 31.52 26.12 25.67 24.62 48.89 45.45 80.20 -14.40%
EPS 1.78 0.97 1.29 1.17 3.95 2.14 1.93 -1.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.49 0.45 0.41 0.84 0.00 1.40 -15.20%
Adjusted Per Share Value based on latest NOSH - 630,718
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 31.80 26.36 25.93 25.01 24.75 22.93 20.05 7.98%
EPS 1.79 0.98 1.30 1.19 2.00 1.08 0.48 24.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5247 0.4946 0.4544 0.4165 0.4253 0.00 0.3499 6.98%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.55 0.68 0.465 0.60 1.31 0.64 1.14 -
P/RPS 1.74 2.60 1.81 2.44 2.68 1.41 1.42 3.44%
P/EPS 30.95 70.31 36.07 51.17 33.17 29.91 59.07 -10.20%
EY 3.23 1.42 2.77 1.95 3.01 3.34 1.69 11.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.39 1.03 1.46 1.56 0.00 0.81 4.58%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 25/05/21 25/08/20 28/05/19 28/05/18 26/05/17 30/05/16 -
Price 0.57 0.675 0.535 0.575 1.71 0.96 1.20 -
P/RPS 1.81 2.58 2.08 2.34 3.50 2.11 1.50 3.17%
P/EPS 32.07 69.79 41.50 49.03 43.30 44.87 62.18 -10.44%
EY 3.12 1.43 2.41 2.04 2.31 2.23 1.61 11.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.38 1.19 1.40 2.04 0.00 0.86 4.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment