[AUTOAIR] YoY Quarter Result on 31-Dec-2001 [#2]

Stock
[AUTOAIR] AUTOAIR HOLDINGS BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -91.54%
YoY- -47.06%
Quarter Report
Latest QR
Upcoming QR
AUTOAIR's Result
AUTOAIR's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 9,233 6,215 8,180 7,517 5,678 7,082 0 -100.00%
PBT 59 -1,402 97 47 81 1,125 0 -100.00%
Tax -35 -13 -30 -20 -30 -300 0 -100.00%
NP 24 -1,415 67 27 51 825 0 -100.00%
-
NP to SH 24 -1,415 67 27 51 825 0 -100.00%
-
Tax Rate 59.32% - 30.93% 42.55% 37.04% 26.67% - -
Total Cost 9,209 7,630 8,113 7,490 5,627 6,257 0 -100.00%
-
Net Worth 25,439 44,822 49,579 48,869 44,624 40,036 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 25,439 44,822 49,579 48,869 44,624 40,036 0 -100.00%
NOSH 23,999 43,944 44,666 26,999 25,499 24,264 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.26% -22.77% 0.82% 0.36% 0.90% 11.65% 0.00% -
ROE 0.09% -3.16% 0.14% 0.06% 0.11% 2.06% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 38.47 14.14 18.31 27.84 22.27 29.19 0.00 -100.00%
EPS 0.10 -3.22 0.15 0.10 0.20 3.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.02 1.11 1.81 1.75 1.65 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 26,999
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 20.92 14.08 18.54 17.03 12.87 16.05 0.00 -100.00%
EPS 0.05 -3.21 0.15 0.06 0.12 1.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5765 1.0157 1.1235 1.1074 1.0112 0.9072 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.62 1.12 0.80 1.54 1.49 0.00 0.00 -
P/RPS 1.61 7.92 4.37 5.53 6.69 0.00 0.00 -100.00%
P/EPS 620.00 -34.78 533.33 1,540.00 745.00 0.00 0.00 -100.00%
EY 0.16 -2.88 0.19 0.06 0.13 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.10 0.72 0.85 0.85 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 21/02/05 12/04/04 28/02/03 26/02/02 28/02/01 24/02/00 - -
Price 0.59 0.86 0.80 1.65 1.32 4.16 0.00 -
P/RPS 1.53 6.08 4.37 5.93 5.93 14.25 0.00 -100.00%
P/EPS 590.00 -26.71 533.33 1,650.00 660.00 122.35 0.00 -100.00%
EY 0.17 -3.74 0.19 0.06 0.15 0.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.84 0.72 0.91 0.75 2.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment