[WONG] YoY Quarter Result on 31-Jul-1999 [#3]

Announcement Date
24-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
31-Jul-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/07/03 31/07/02 31/07/01 31/07/99 CAGR
Revenue 25,786 12,008 5,631 7,400 -1.29%
PBT 1,022 618 -211 1,218 0.18%
Tax 191 -35 211 0 -100.00%
NP 1,213 583 0 1,218 0.00%
-
NP to SH 1,213 583 -208 1,218 0.00%
-
Tax Rate -18.69% 5.66% - 0.00% -
Total Cost 24,573 11,425 5,631 6,182 -1.42%
-
Net Worth 79,491 74,757 70,120 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/99 CAGR
Net Worth 79,491 74,757 70,120 0 -100.00%
NOSH 45,055 44,503 40,000 39,934 -0.12%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/99 CAGR
NP Margin 4.70% 4.86% 0.00% 16.46% -
ROE 1.53% 0.78% -0.30% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/99 CAGR
RPS 57.23 26.98 14.08 18.53 -1.16%
EPS 2.69 1.31 -0.52 3.05 0.13%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.7643 1.6798 1.753 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,934
31/07/03 31/07/02 31/07/01 31/07/99 CAGR
RPS 10.23 4.76 2.23 2.93 -1.29%
EPS 0.48 0.23 -0.08 0.48 0.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3153 0.2965 0.2781 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/99 CAGR
Date 31/07/03 31/07/02 31/07/01 - -
Price 1.29 1.50 1.00 0.00 -
P/RPS 2.25 5.56 7.10 0.00 -100.00%
P/EPS 47.92 114.50 -192.31 0.00 -100.00%
EY 2.09 0.87 -0.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.89 0.57 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/99 CAGR
Date 26/09/03 27/09/02 27/09/01 24/09/99 -
Price 1.15 1.21 0.80 0.00 -
P/RPS 2.01 4.48 5.68 0.00 -100.00%
P/EPS 42.72 92.37 -153.85 0.00 -100.00%
EY 2.34 1.08 -0.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.72 0.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment