[PADINI] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[PADINI] PADINI HOLDINGS BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 44.02%
YoY- 45.1%
Quarter Report
Latest QR
Upcoming QR
PADINI's Result
PADINI's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 209,835 174,200 516,470 477,911 460,485 348,875 221,944 -0.92%
PBT 13,245 -18,846 73,382 80,724 54,433 51,552 22,011 -8.10%
Tax -2,757 2,006 -18,946 -23,436 -14,952 -13,665 -3,654 -4.58%
NP 10,488 -16,840 54,436 57,288 39,481 37,887 18,357 -8.89%
-
NP to SH 10,488 -16,840 54,436 57,288 39,481 37,355 18,178 -8.75%
-
Tax Rate 20.82% - 25.82% 29.03% 27.47% 26.51% 16.60% -
Total Cost 199,347 191,040 462,034 420,623 421,004 310,988 203,587 -0.34%
-
Net Worth 802,649 763,174 743,437 651,330 552,643 466,937 408,346 11.91%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 16,447 - 16,447 16,447 16,447 16,441 16,465 -0.01%
Div Payout % 156.82% - 30.21% 28.71% 41.66% 44.01% 90.58% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 802,649 763,174 743,437 651,330 552,643 466,937 408,346 11.91%
NOSH 657,909 657,909 657,909 657,909 657,909 657,658 658,623 -0.01%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.00% -9.67% 10.54% 11.99% 8.57% 10.86% 8.27% -
ROE 1.31% -2.21% 7.32% 8.80% 7.14% 8.00% 4.45% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 31.89 26.48 78.50 72.64 69.99 53.05 33.70 -0.91%
EPS 1.59 -2.56 8.27 8.71 6.00 5.68 2.76 -8.77%
DPS 2.50 0.00 2.50 2.50 2.50 2.50 2.50 0.00%
NAPS 1.22 1.16 1.13 0.99 0.84 0.71 0.62 11.93%
Adjusted Per Share Value based on latest NOSH - 657,909
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 31.89 26.48 78.50 72.64 69.99 53.03 33.73 -0.92%
EPS 1.59 -2.56 8.27 8.71 6.00 5.68 2.76 -8.77%
DPS 2.50 0.00 2.50 2.50 2.50 2.50 2.50 0.00%
NAPS 1.22 1.16 1.13 0.99 0.84 0.7097 0.6207 11.90%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.78 2.49 3.62 5.97 3.52 2.37 1.33 -
P/RPS 8.72 9.40 4.61 8.22 5.03 4.47 3.95 14.09%
P/EPS 174.39 -97.28 43.75 68.56 58.66 41.73 48.19 23.88%
EY 0.57 -1.03 2.29 1.46 1.70 2.40 2.08 -19.39%
DY 0.90 0.00 0.69 0.42 0.71 1.05 1.88 -11.54%
P/NAPS 2.28 2.15 3.20 6.03 4.19 3.34 2.15 0.98%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 26/08/20 27/08/19 27/08/18 25/08/17 25/08/16 18/08/15 -
Price 3.07 2.15 3.38 6.04 4.23 2.63 1.35 -
P/RPS 9.63 8.12 4.31 8.31 6.04 4.96 4.01 15.70%
P/EPS 192.58 -84.00 40.85 69.36 70.49 46.30 48.91 25.63%
EY 0.52 -1.19 2.45 1.44 1.42 2.16 2.04 -20.35%
DY 0.81 0.00 0.74 0.41 0.59 0.95 1.85 -12.84%
P/NAPS 2.52 1.85 2.99 6.10 5.04 3.70 2.18 2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment