[AASIA] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 243.08%
YoY- 243.27%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 6,608 8,684 12,992 10,376 12,588 29,680 9,023 -5.05%
PBT 290 3,051 8,388 4,163 701 9,885 1,882 -26.75%
Tax -515 -1,351 -2,091 -1,040 -1,130 -2,130 -820 -7.45%
NP -225 1,700 6,297 3,123 -429 7,755 1,062 -
-
NP to SH -557 476 4,946 2,182 -1,523 5,657 535 -
-
Tax Rate 177.59% 44.28% 24.93% 24.98% 161.20% 21.55% 43.57% -
Total Cost 6,833 6,984 6,695 7,253 13,017 21,925 7,961 -2.51%
-
Net Worth 154,531 151,296 122,161 117,384 116,383 118,760 106,322 6.42%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - 3,569 2,400 2,397 4,197 6,005 - -
Div Payout % - 750.00% 48.54% 109.89% 0.00% 106.16% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 154,531 151,296 122,161 117,384 116,383 118,760 106,322 6.42%
NOSH 121,086 118,999 120,048 119,890 119,921 120,106 118,888 0.30%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -3.40% 19.58% 48.47% 30.10% -3.41% 26.13% 11.77% -
ROE -0.36% 0.31% 4.05% 1.86% -1.31% 4.76% 0.50% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 5.46 7.30 10.82 8.65 10.50 24.71 7.59 -5.33%
EPS -0.46 0.40 4.12 1.82 -1.27 4.71 0.45 -
DPS 0.00 3.00 2.00 2.00 3.50 5.00 0.00 -
NAPS 1.2762 1.2714 1.0176 0.9791 0.9705 0.9888 0.8943 6.10%
Adjusted Per Share Value based on latest NOSH - 119,890
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 1.00 1.32 1.97 1.57 1.91 4.50 1.37 -5.10%
EPS -0.08 0.07 0.75 0.33 -0.23 0.86 0.08 -
DPS 0.00 0.54 0.36 0.36 0.64 0.91 0.00 -
NAPS 0.2341 0.2292 0.1851 0.1779 0.1763 0.1799 0.1611 6.42%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.18 1.30 1.23 1.00 1.08 1.10 0.99 -
P/RPS 21.62 17.81 11.37 11.55 10.29 4.45 13.04 8.78%
P/EPS -256.52 325.00 29.85 54.95 -85.04 23.35 220.00 -
EY -0.39 0.31 3.35 1.82 -1.18 4.28 0.45 -
DY 0.00 2.31 1.63 2.00 3.24 4.55 0.00 -
P/NAPS 0.92 1.02 1.21 1.02 1.11 1.11 1.11 -3.07%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 24/08/12 26/08/11 25/08/10 28/08/09 26/08/08 16/08/07 -
Price 1.21 1.20 1.22 0.98 1.05 1.03 0.90 -
P/RPS 22.17 16.44 11.27 11.32 10.00 4.17 11.86 10.97%
P/EPS -263.04 300.00 29.61 53.85 -82.68 21.87 200.00 -
EY -0.38 0.33 3.38 1.86 -1.21 4.57 0.50 -
DY 0.00 2.50 1.64 2.04 3.33 4.85 0.00 -
P/NAPS 0.95 0.94 1.20 1.00 1.08 1.04 1.01 -1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment