[AASIA] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -95.59%
YoY- -73.77%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 8,691 11,268 14,073 14,358 8,602 7,558 8,820 -0.24%
PBT 3,993 4,776 4,476 2,299 2,877 -11,427 348 50.15%
Tax -1,903 -2,344 -1,159 -1,206 -1,720 -1,859 57 -
NP 2,090 2,432 3,317 1,093 1,157 -13,286 405 31.44%
-
NP to SH 541 786 2,635 303 1,155 -13,286 405 4.94%
-
Tax Rate 47.66% 49.08% 25.89% 52.46% 59.78% - -16.38% -
Total Cost 6,601 8,836 10,756 13,265 7,445 20,844 8,415 -3.96%
-
Net Worth 117,324 114,906 121,353 115,892 100,102 104,415 87,749 4.95%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - 1,687 - - -
Div Payout % - - - - 146.10% - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 117,324 114,906 121,353 115,892 100,102 104,415 87,749 4.95%
NOSH 120,222 120,169 119,772 120,344 112,500 120,018 134,999 -1.91%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 24.05% 21.58% 23.57% 7.61% 13.45% -175.79% 4.59% -
ROE 0.46% 0.68% 2.17% 0.26% 1.15% -12.72% 0.46% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 7.23 9.38 11.75 11.93 7.65 6.30 6.53 1.71%
EPS 0.45 0.66 2.20 0.25 0.96 -11.07 0.30 6.98%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.9759 0.9562 1.0132 0.963 0.8898 0.87 0.65 7.00%
Adjusted Per Share Value based on latest NOSH - 120,344
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 1.26 1.63 2.03 2.07 1.24 1.09 1.27 -0.13%
EPS 0.08 0.11 0.38 0.04 0.17 -1.92 0.06 4.90%
DPS 0.00 0.00 0.00 0.00 0.24 0.00 0.00 -
NAPS 0.1695 0.166 0.1753 0.1674 0.1446 0.1508 0.1267 4.96%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 1.22 1.10 0.85 1.38 0.72 0.65 0.70 -
P/RPS 16.88 11.73 7.23 11.57 9.42 10.32 10.71 7.87%
P/EPS 271.11 168.18 38.64 548.11 70.13 -5.87 233.33 2.53%
EY 0.37 0.59 2.59 0.18 1.43 -17.03 0.43 -2.47%
DY 0.00 0.00 0.00 0.00 2.08 0.00 0.00 -
P/NAPS 1.25 1.15 0.84 1.43 0.81 0.75 1.08 2.46%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 1.13 1.02 0.95 1.29 0.97 0.66 0.74 -
P/RPS 15.63 10.88 8.09 10.81 12.69 10.48 11.33 5.50%
P/EPS 251.11 155.95 43.18 512.36 94.48 -5.96 246.67 0.29%
EY 0.40 0.64 2.32 0.20 1.06 -16.77 0.41 -0.41%
DY 0.00 0.00 0.00 0.00 1.55 0.00 0.00 -
P/NAPS 1.16 1.07 0.94 1.34 1.09 0.76 1.14 0.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment