[AASIA] YoY Quarter Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -279.15%
YoY- -385.79%
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 13,276 11,751 22,904 8,332 28,676 18,704 0.36%
PBT 1,192 -2,647 3,014 -2,531 1,273 3,242 1.05%
Tax -172 -152 -1,010 2,531 -386 -365 0.79%
NP 1,020 -2,799 2,004 0 887 2,877 1.09%
-
NP to SH 1,020 -2,799 2,004 -2,535 887 2,877 1.09%
-
Tax Rate 14.43% - 33.51% - 30.32% 11.26% -
Total Cost 12,256 14,550 20,900 8,332 27,789 15,827 0.26%
-
Net Worth 60,066 101,007 135,470 121,996 96,360 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 60,066 101,007 135,470 121,996 96,360 0 -100.00%
NOSH 113,333 121,695 80,160 79,218 40,318 39,958 -1.09%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 7.68% -23.82% 8.75% 0.00% 3.09% 15.38% -
ROE 1.70% -2.77% 1.48% -2.08% 0.92% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 11.71 9.66 28.57 10.52 71.12 46.81 1.46%
EPS 0.90 -2.30 2.50 -3.20 2.20 7.20 2.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.83 1.69 1.54 2.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,218
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 1.92 1.70 3.31 1.20 4.14 2.70 0.35%
EPS 0.15 -0.40 0.29 -0.37 0.13 0.42 1.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0868 0.1459 0.1957 0.1762 0.1392 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.90 0.85 1.91 1.14 5.70 0.00 -
P/RPS 7.68 8.80 6.68 10.84 8.01 0.00 -100.00%
P/EPS 100.00 -36.96 76.40 -35.63 259.09 0.00 -100.00%
EY 1.00 -2.71 1.31 -2.81 0.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.02 1.13 0.74 2.38 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/04 29/05/03 15/05/02 24/05/01 25/05/00 - -
Price 0.82 1.02 1.93 1.32 4.88 0.00 -
P/RPS 7.00 10.56 6.75 12.55 6.86 0.00 -100.00%
P/EPS 91.11 -44.35 77.20 -41.25 221.82 0.00 -100.00%
EY 1.10 -2.25 1.30 -2.42 0.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.23 1.14 0.86 2.04 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment