[NHFATT] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
02-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 130.94%
YoY- 33.78%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 51,659 56,806 54,937 54,622 59,333 57,548 51,077 0.18%
PBT 7,205 6,109 9,783 9,835 8,146 8,815 7,423 -0.49%
Tax -2,048 -637 -1,845 -378 -995 -289 -855 15.66%
NP 5,157 5,472 7,938 9,457 7,151 8,526 6,568 -3.94%
-
NP to SH 5,157 5,472 7,938 9,457 7,069 8,412 6,402 -3.53%
-
Tax Rate 28.42% 10.43% 18.86% 3.84% 12.21% 3.28% 11.52% -
Total Cost 46,502 51,334 46,999 45,165 52,182 49,022 44,509 0.73%
-
Net Worth 323,175 317,914 317,914 302,882 256,166 239,805 223,919 6.30%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 323,175 317,914 317,914 302,882 256,166 239,805 223,919 6.30%
NOSH 75,157 75,157 75,157 75,157 75,122 75,174 75,140 0.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 9.98% 9.63% 14.45% 17.31% 12.05% 14.82% 12.86% -
ROE 1.60% 1.72% 2.50% 3.12% 2.76% 3.51% 2.86% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 68.73 75.58 73.10 72.68 78.98 76.55 67.98 0.18%
EPS 6.86 7.28 10.56 12.58 9.41 11.19 8.52 -3.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.30 4.23 4.23 4.03 3.41 3.19 2.98 6.29%
Adjusted Per Share Value based on latest NOSH - 75,157
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 31.28 34.39 33.26 33.07 35.92 34.84 30.92 0.19%
EPS 3.12 3.31 4.81 5.73 4.28 5.09 3.88 -3.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9567 1.9248 1.9248 1.8338 1.551 1.4519 1.3557 6.30%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 2.42 2.80 2.90 2.25 2.32 2.09 1.71 -
P/RPS 3.52 3.70 3.97 3.10 2.94 2.73 2.52 5.72%
P/EPS 35.27 38.46 27.46 17.88 24.65 18.68 20.07 9.84%
EY 2.84 2.60 3.64 5.59 4.06 5.35 4.98 -8.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.66 0.69 0.56 0.68 0.66 0.57 -0.29%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 11/08/15 29/08/14 28/08/13 02/08/12 28/07/11 29/07/10 23/07/09 -
Price 2.50 2.77 2.73 2.33 2.31 2.29 1.80 -
P/RPS 3.64 3.66 3.73 3.21 2.92 2.99 2.65 5.43%
P/EPS 36.43 38.05 25.85 18.52 24.55 20.46 21.13 9.49%
EY 2.74 2.63 3.87 5.40 4.07 4.89 4.73 -8.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.65 0.65 0.58 0.68 0.72 0.60 -0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment