[ABRIC] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[ABRIC] ABRIC BHD
Announcement Date
19-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 278.38%
YoY- 50.72%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 349 324 54 19,309 19,726 18,582 16,387 -47.32%
PBT -854 205 -270 876 1,231 1,553 1,348 -
Tax 300 295 1,485 -193 -291 -28 -10 -
NP -554 500 1,215 683 940 1,525 1,338 -
-
NP to SH -554 500 1,260 836 756 1,456 1,278 -
-
Tax Rate - -143.90% - 22.03% 23.64% 1.80% 0.74% -
Total Cost 903 -176 -1,161 18,626 18,786 17,057 15,049 -37.40%
-
Net Worth 90,389 90,277 49,606 46,776 57,376 41,599 40,618 14.24%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 90,389 90,277 49,606 46,776 57,376 41,599 40,618 14.24%
NOSH 145,789 138,888 99,212 99,523 122,077 99,047 99,069 6.64%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -158.74% 154.32% 2,250.00% 3.54% 4.77% 8.21% 8.17% -
ROE -0.61% 0.55% 2.54% 1.79% 1.32% 3.50% 3.15% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.24 0.23 0.05 19.40 16.16 18.76 16.54 -50.58%
EPS -0.38 0.36 1.27 0.84 0.77 1.47 1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.65 0.50 0.47 0.47 0.42 0.41 7.12%
Adjusted Per Share Value based on latest NOSH - 99,212
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.24 0.22 0.04 13.12 13.40 12.63 11.13 -47.21%
EPS -0.38 0.34 0.86 0.57 0.51 0.99 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6141 0.6134 0.337 0.3178 0.3898 0.2826 0.276 14.24%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.495 0.545 0.53 0.225 0.27 0.30 0.22 -
P/RPS 206.78 233.62 973.75 1.16 1.67 1.60 1.33 131.70%
P/EPS -130.26 151.39 41.73 26.79 43.60 20.41 17.05 -
EY -0.77 0.66 2.40 3.73 2.29 4.90 5.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.84 1.06 0.48 0.57 0.71 0.54 6.76%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 12/08/16 21/08/15 19/08/14 29/08/13 16/08/12 18/08/11 06/08/10 -
Price 0.505 0.49 0.675 0.245 0.28 0.30 0.22 -
P/RPS 210.96 210.05 1,240.16 1.26 1.73 1.60 1.33 132.48%
P/EPS -132.89 136.11 53.15 29.17 45.21 20.41 17.05 -
EY -0.75 0.73 1.88 3.43 2.21 4.90 5.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.75 1.35 0.52 0.60 0.71 0.54 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment