[ABRIC] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[ABRIC] ABRIC BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 5305.13%
YoY- 37005.0%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 358 325 229 310 17,460 15,587 18,042 -47.93%
PBT -2 -6,768 -2,164 826 750 1,832 1,133 -
Tax 159 4,222 67,932 -768 38 -142 62 16.97%
NP 157 -2,546 65,768 58 788 1,690 1,195 -28.67%
-
NP to SH 157 -2,546 66,429 -180 670 1,517 1,328 -29.92%
-
Tax Rate - - - 92.98% -5.07% 7.75% -5.47% -
Total Cost 201 2,871 -65,539 252 16,672 13,897 16,847 -52.16%
-
Net Worth 21,837 88,095 116,107 49,999 47,364 45,609 38,650 -9.06%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 21,837 88,095 116,107 49,999 47,364 45,609 38,650 -9.06%
NOSH 147,181 139,834 99,236 99,999 98,676 99,150 99,104 6.80%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 43.85% -783.38% 28,719.65% 18.71% 4.51% 10.84% 6.62% -
ROE 0.72% -2.89% 57.21% -0.36% 1.41% 3.33% 3.44% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.25 0.23 0.23 0.31 17.69 15.72 18.21 -51.03%
EPS 0.11 -1.82 66.93 -0.18 0.68 1.53 1.34 -34.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.63 1.17 0.50 0.48 0.46 0.39 -14.70%
Adjusted Per Share Value based on latest NOSH - 99,236
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.24 0.22 0.16 0.21 11.86 10.59 12.26 -48.05%
EPS 0.11 -1.73 45.13 -0.12 0.46 1.03 0.90 -29.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1484 0.5986 0.7889 0.3397 0.3218 0.3099 0.2626 -9.06%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.505 0.515 0.705 0.29 0.21 0.31 0.43 -
P/RPS 205.36 221.58 305.51 93.55 1.19 1.97 2.36 110.36%
P/EPS 468.28 -28.29 1.05 -161.11 30.93 20.26 32.09 56.25%
EY 0.21 -3.54 94.95 -0.62 3.23 4.94 3.12 -36.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 0.82 0.60 0.58 0.44 0.67 1.10 20.49%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 22/02/17 19/02/16 27/02/15 25/02/14 25/02/13 28/02/12 16/02/11 -
Price 0.505 0.505 0.45 0.305 0.20 0.32 0.44 -
P/RPS 205.36 217.28 195.01 98.39 1.13 2.04 2.42 109.48%
P/EPS 468.28 -27.74 0.67 -169.44 29.46 20.92 32.84 55.65%
EY 0.21 -3.61 148.76 -0.59 3.39 4.78 3.05 -35.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 0.80 0.38 0.61 0.42 0.70 1.13 19.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment