[KHIND] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 277.2%
YoY- -16.75%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 46,788 48,223 39,691 38,387 41,119 40,849 38,880 3.13%
PBT 3,304 2,602 1,812 1,651 1,695 2,063 1,281 17.08%
Tax -979 -385 -40 -229 -130 -798 -568 9.48%
NP 2,325 2,217 1,772 1,422 1,565 1,265 713 21.75%
-
NP to SH 2,325 2,216 1,697 1,228 1,475 1,265 713 21.75%
-
Tax Rate 29.63% 14.80% 2.21% 13.87% 7.67% 38.68% 44.34% -
Total Cost 44,463 46,006 37,919 36,965 39,554 39,584 38,167 2.57%
-
Net Worth 68,840 63,751 58,334 56,076 50,069 48,434 51,151 5.06%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 68,840 63,751 58,334 56,076 50,069 48,434 51,151 5.06%
NOSH 40,086 40,072 40,023 40,000 40,081 40,031 40,056 0.01%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 4.97% 4.60% 4.46% 3.70% 3.81% 3.10% 1.83% -
ROE 3.38% 3.48% 2.91% 2.19% 2.95% 2.61% 1.39% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 116.72 120.34 99.17 95.97 102.59 102.04 97.06 3.11%
EPS 5.80 5.53 4.24 3.07 3.68 3.16 1.78 21.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7173 1.5909 1.4575 1.4019 1.2492 1.2099 1.277 5.05%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 111.30 114.71 94.41 91.31 97.81 97.17 92.49 3.13%
EPS 5.53 5.27 4.04 2.92 3.51 3.01 1.70 21.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6375 1.5165 1.3876 1.3339 1.191 1.1521 1.2168 5.06%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.76 0.82 0.75 0.63 0.80 0.83 0.86 -
P/RPS 0.65 0.68 0.76 0.66 0.78 0.81 0.89 -5.09%
P/EPS 13.10 14.83 17.69 20.52 21.74 26.27 48.31 -19.53%
EY 7.63 6.74 5.65 4.87 4.60 3.81 2.07 24.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.51 0.45 0.64 0.69 0.67 -6.76%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 31/07/09 19/08/08 21/08/07 22/08/06 23/08/05 17/08/04 19/08/03 -
Price 0.88 0.90 0.74 0.57 0.95 0.73 1.01 -
P/RPS 0.75 0.75 0.75 0.59 0.93 0.72 1.04 -5.29%
P/EPS 15.17 16.27 17.45 18.57 25.82 23.10 56.74 -19.72%
EY 6.59 6.14 5.73 5.39 3.87 4.33 1.76 24.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.51 0.41 0.76 0.60 0.79 -7.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment