[KHIND] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
09-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 124.41%
YoY- -17.25%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 87,278 89,254 96,205 80,782 62,350 52,398 46,788 10.94%
PBT 4,172 5,880 7,920 4,102 4,587 4,986 3,304 3.96%
Tax -907 -1,096 -1,495 -1,041 -888 -880 -979 -1.26%
NP 3,265 4,784 6,425 3,061 3,699 4,106 2,325 5.81%
-
NP to SH 3,265 4,784 6,425 3,061 3,699 4,106 2,325 5.81%
-
Tax Rate 21.74% 18.64% 18.88% 25.38% 19.36% 17.65% 29.63% -
Total Cost 84,013 84,470 89,780 77,721 58,651 48,292 44,463 11.18%
-
Net Worth 118,174 109,761 98,945 86,928 82,534 76,603 68,840 9.41%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 118,174 109,761 98,945 86,928 82,534 76,603 68,840 9.41%
NOSH 40,059 40,059 40,059 40,059 40,065 40,058 40,086 -0.01%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 3.74% 5.36% 6.68% 3.79% 5.93% 7.84% 4.97% -
ROE 2.76% 4.36% 6.49% 3.52% 4.48% 5.36% 3.38% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 217.87 222.81 240.16 201.66 155.62 130.80 116.72 10.95%
EPS 8.15 11.94 16.04 7.64 9.23 10.25 5.80 5.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.95 2.74 2.47 2.17 2.06 1.9123 1.7173 9.43%
Adjusted Per Share Value based on latest NOSH - 40,059
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 207.61 212.31 228.85 192.16 148.31 124.64 111.30 10.94%
EPS 7.77 11.38 15.28 7.28 8.80 9.77 5.53 5.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8111 2.6109 2.3537 2.0678 1.9633 1.8222 1.6375 9.42%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 2.10 2.70 1.52 1.36 1.45 1.15 0.76 -
P/RPS 0.96 1.21 0.63 0.67 0.93 0.88 0.65 6.71%
P/EPS 25.77 22.61 9.48 17.80 15.71 11.22 13.10 11.93%
EY 3.88 4.42 10.55 5.62 6.37 8.91 7.63 -10.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.99 0.62 0.63 0.70 0.60 0.44 8.29%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 25/08/15 26/08/14 15/08/13 09/08/12 11/08/11 29/07/10 31/07/09 -
Price 1.90 2.87 1.60 1.40 1.45 1.30 0.88 -
P/RPS 0.87 1.29 0.67 0.69 0.93 0.99 0.75 2.50%
P/EPS 23.31 24.03 9.98 18.32 15.71 12.68 15.17 7.41%
EY 4.29 4.16 10.02 5.46 6.37 7.88 6.59 -6.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.05 0.65 0.65 0.70 0.68 0.51 3.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment