[LATEXX] YoY Quarter Result on 30-Jun-2002 [#2]

Announcement Date
06-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -257.63%
YoY- -48.14%
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 34,407 11,723 17,567 25,846 21,257 28,921 0 -100.00%
PBT 1,432 -2,949 -2,144 -8,568 -5,084 -1,761 0 -100.00%
Tax 0 0 -2 8,568 5,084 1,761 0 -
NP 1,432 -2,949 -2,146 0 0 0 0 -100.00%
-
NP to SH 1,432 -2,949 -2,146 -6,752 -4,558 -1,619 0 -100.00%
-
Tax Rate 0.00% - - - - - - -
Total Cost 32,975 14,672 19,713 25,846 21,257 28,921 0 -100.00%
-
Net Worth 0 10,708 23,032 33,343 53,536 98,773 0 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 0 10,708 23,032 33,343 53,536 98,773 0 -
NOSH 82,532 82,374 82,260 64,121 74,355 74,266 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.16% -25.16% -12.22% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% -27.54% -9.32% -20.25% -8.51% -1.64% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 41.69 14.23 21.36 40.31 28.59 38.94 0.00 -100.00%
EPS 1.74 -3.58 -2.61 -10.53 -6.13 -2.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.13 0.28 0.52 0.72 1.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 64,121
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 14.40 4.91 7.35 10.82 8.90 12.10 0.00 -100.00%
EPS 0.60 -1.23 -0.90 -2.83 -1.91 -0.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0448 0.0964 0.1395 0.2241 0.4134 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.50 0.67 0.98 1.73 1.65 4.58 0.00 -
P/RPS 1.20 4.71 4.59 4.29 5.77 11.76 0.00 -100.00%
P/EPS 28.82 -18.72 -37.57 -16.43 -26.92 -210.09 0.00 -100.00%
EY 3.47 -5.34 -2.66 -6.09 -3.72 -0.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.15 3.50 3.33 2.29 3.44 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/05 26/08/04 29/08/03 06/09/02 29/08/01 30/08/00 - -
Price 0.50 0.64 1.10 1.13 2.29 4.58 0.00 -
P/RPS 1.20 4.50 5.15 2.80 8.01 11.76 0.00 -100.00%
P/EPS 28.82 -17.88 -42.17 -10.73 -37.36 -210.09 0.00 -100.00%
EY 3.47 -5.59 -2.37 -9.32 -2.68 -0.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.92 3.93 2.17 3.18 3.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment