[YONGTAI] YoY Quarter Result on 30-Jun-2006 [#4]

Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -521.24%
YoY- -16672.38%
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 32,040 44,489 44,450 34,607 31,931 14,559 13,203 15.90%
PBT 624 -1,287 -1,963 -16,609 843 1,050 -2,837 -
Tax 43 219 -322 -595 -725 -360 1,439 -44.26%
NP 667 -1,068 -2,285 -17,204 118 690 -1,398 -
-
NP to SH 192 -1,481 -2,533 -17,401 105 690 -1,398 -
-
Tax Rate -6.89% - - - 86.00% 34.29% - -
Total Cost 31,373 45,557 46,735 51,811 31,813 13,869 14,601 13.58%
-
Net Worth 49,200 50,502 48,572 49,340 65,826 66,191 66,221 -4.82%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - 96 - - -
Div Payout % - - - - 92.31% - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 49,200 50,502 48,572 49,340 65,826 66,191 66,221 -4.82%
NOSH 40,000 40,081 40,142 40,113 40,384 40,116 39,892 0.04%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 2.08% -2.40% -5.14% -49.71% 0.37% 4.74% -10.59% -
ROE 0.39% -2.93% -5.21% -35.27% 0.16% 1.04% -2.11% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 80.10 111.00 110.73 86.27 79.07 36.29 33.10 15.85%
EPS 0.48 -3.69 -6.31 -43.38 0.26 1.72 -3.50 -
DPS 0.00 0.00 0.00 0.00 0.24 0.00 0.00 -
NAPS 1.23 1.26 1.21 1.23 1.63 1.65 1.66 -4.86%
Adjusted Per Share Value based on latest NOSH - 40,113
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 7.84 10.89 10.88 8.47 7.82 3.56 3.23 15.91%
EPS 0.05 -0.36 -0.62 -4.26 0.03 0.17 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 0.1205 0.1237 0.1189 0.1208 0.1612 0.1621 0.1621 -4.81%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.20 0.25 0.37 0.38 0.69 1.18 1.18 -
P/RPS 0.25 0.23 0.33 0.44 0.87 3.25 3.57 -35.77%
P/EPS 41.67 -6.77 -5.86 -0.88 265.38 68.60 -33.67 -
EY 2.40 -14.78 -17.05 -114.16 0.38 1.46 -2.97 -
DY 0.00 0.00 0.00 0.00 0.35 0.00 0.00 -
P/NAPS 0.16 0.20 0.31 0.31 0.42 0.72 0.71 -21.97%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 28/08/08 29/08/07 30/08/06 29/08/05 27/08/04 28/08/03 -
Price 0.31 0.24 0.34 0.38 0.73 0.99 1.28 -
P/RPS 0.39 0.22 0.31 0.44 0.92 2.73 3.87 -31.75%
P/EPS 64.58 -6.50 -5.39 -0.88 280.77 57.56 -36.53 -
EY 1.55 -15.40 -18.56 -114.16 0.36 1.74 -2.74 -
DY 0.00 0.00 0.00 0.00 0.33 0.00 0.00 -
P/NAPS 0.25 0.19 0.28 0.31 0.45 0.60 0.77 -17.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment