[YONGTAI] YoY Quarter Result on 30-Jun-2008 [#4]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -131.41%
YoY- 41.53%
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 16,115 40,721 32,040 44,489 44,450 34,607 31,931 -10.76%
PBT -436 -1,889 624 -1,287 -1,963 -16,609 843 -
Tax -122 7 43 219 -322 -595 -725 -25.68%
NP -558 -1,882 667 -1,068 -2,285 -17,204 118 -
-
NP to SH -439 -2,849 192 -1,481 -2,533 -17,401 105 -
-
Tax Rate - - -6.89% - - - 86.00% -
Total Cost 16,673 42,603 31,373 45,557 46,735 51,811 31,813 -10.20%
-
Net Worth 45,999 45,744 49,200 50,502 48,572 49,340 65,826 -5.79%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - 96 -
Div Payout % - - - - - - 92.31% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 45,999 45,744 49,200 50,502 48,572 49,340 65,826 -5.79%
NOSH 39,999 40,126 40,000 40,081 40,142 40,113 40,384 -0.15%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -3.46% -4.62% 2.08% -2.40% -5.14% -49.71% 0.37% -
ROE -0.95% -6.23% 0.39% -2.93% -5.21% -35.27% 0.16% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 40.29 101.48 80.10 111.00 110.73 86.27 79.07 -10.62%
EPS -1.09 -7.10 0.48 -3.69 -6.31 -43.38 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.24 -
NAPS 1.15 1.14 1.23 1.26 1.21 1.23 1.63 -5.64%
Adjusted Per Share Value based on latest NOSH - 40,081
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.79 9.59 7.54 10.47 10.47 8.15 7.52 -10.78%
EPS -0.10 -0.67 0.05 -0.35 -0.60 -4.10 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.1083 0.1077 0.1158 0.1189 0.1144 0.1162 0.155 -5.79%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.305 0.23 0.20 0.25 0.37 0.38 0.69 -
P/RPS 0.76 0.23 0.25 0.23 0.33 0.44 0.87 -2.22%
P/EPS -27.79 -3.24 41.67 -6.77 -5.86 -0.88 265.38 -
EY -3.60 -30.87 2.40 -14.78 -17.05 -114.16 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.35 -
P/NAPS 0.27 0.20 0.16 0.20 0.31 0.31 0.42 -7.09%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 26/08/10 27/08/09 28/08/08 29/08/07 30/08/06 29/08/05 -
Price 0.29 0.24 0.31 0.24 0.34 0.38 0.73 -
P/RPS 0.72 0.24 0.39 0.22 0.31 0.44 0.92 -4.00%
P/EPS -26.42 -3.38 64.58 -6.50 -5.39 -0.88 280.77 -
EY -3.78 -29.58 1.55 -15.40 -18.56 -114.16 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.33 -
P/NAPS 0.25 0.21 0.25 0.19 0.28 0.31 0.45 -9.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment