[YONGTAI] YoY Quarter Result on 31-Dec-1999 [#2]

Announcement Date
26-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 126.36%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 24,358 18,834 24,735 26,398 0 -100.00%
PBT 443 1,194 4,562 5,432 0 -100.00%
Tax -309 -302 -1,211 -1,482 0 -100.00%
NP 134 892 3,351 3,950 0 -100.00%
-
NP to SH 134 892 3,351 3,950 0 -100.00%
-
Tax Rate 69.75% 25.29% 26.55% 27.28% - -
Total Cost 24,224 17,942 21,384 22,448 0 -100.00%
-
Net Worth 72,911 74,067 72,206 68,227 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 72,911 74,067 72,206 68,227 0 -100.00%
NOSH 39,411 39,821 39,892 39,898 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.55% 4.74% 13.55% 14.96% 0.00% -
ROE 0.18% 1.20% 4.64% 5.79% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 61.80 47.30 62.00 66.16 0.00 -100.00%
EPS 0.34 2.24 8.40 9.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.86 1.81 1.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,898
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 5.74 4.43 5.82 6.22 0.00 -100.00%
EPS 0.03 0.21 0.79 0.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1717 0.1744 0.17 0.1606 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 1.22 2.25 1.95 0.00 0.00 -
P/RPS 1.97 4.76 3.14 0.00 0.00 -100.00%
P/EPS 358.82 100.45 23.21 0.00 0.00 -100.00%
EY 0.28 1.00 4.31 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.21 1.08 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 27/02/02 28/02/01 25/02/00 - -
Price 1.14 2.13 1.94 3.80 0.00 -
P/RPS 1.84 4.50 3.13 5.74 0.00 -100.00%
P/EPS 335.29 95.09 23.10 38.38 0.00 -100.00%
EY 0.30 1.05 4.33 2.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 1.15 1.07 2.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment