[YONGTAI] YoY Quarter Result on 31-Dec-2007 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -98.35%
YoY- 102.36%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 17,138 52,988 44,037 49,020 44,262 22,681 19,682 -2.27%
PBT -66 355 971 759 20 1,081 963 -
Tax 677 33 -238 -244 -104 -261 -141 -
NP 611 388 733 515 -84 820 822 -4.82%
-
NP to SH 159 -50 124 7 -297 774 822 -23.94%
-
Tax Rate - -9.30% 24.51% 32.15% 520.00% 24.14% 14.64% -
Total Cost 16,527 52,600 43,304 48,505 44,346 21,861 18,860 -2.17%
-
Net Worth 45,314 50,833 50,799 45,149 50,168 40,088 66,160 -6.11%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 45,314 50,833 50,799 45,149 50,168 40,088 66,160 -6.11%
NOSH 39,749 41,666 39,999 35,000 40,135 40,088 40,097 -0.14%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 3.57% 0.73% 1.66% 1.05% -0.19% 3.62% 4.18% -
ROE 0.35% -0.10% 0.24% 0.02% -0.59% 1.93% 1.24% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 43.11 127.17 110.09 140.06 110.28 56.58 49.09 -2.14%
EPS 0.40 -0.12 0.31 0.02 -0.74 1.93 2.05 -23.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.22 1.27 1.29 1.25 1.00 1.65 -5.97%
Adjusted Per Share Value based on latest NOSH - 35,000
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 4.00 12.36 10.27 11.43 10.32 5.29 4.59 -2.26%
EPS 0.04 -0.01 0.03 0.00 -0.07 0.18 0.19 -22.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1057 0.1186 0.1185 0.1053 0.117 0.0935 0.1543 -6.10%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.18 0.23 0.25 0.33 0.38 0.50 1.02 -
P/RPS 0.42 0.18 0.23 0.24 0.34 0.88 2.08 -23.39%
P/EPS 45.00 -191.67 80.65 1,650.00 -51.35 25.90 49.76 -1.66%
EY 2.22 -0.52 1.24 0.06 -1.95 3.86 2.01 1.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.20 0.26 0.30 0.50 0.62 -20.20%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 24/02/10 25/02/09 28/02/08 27/02/07 27/02/06 25/02/05 -
Price 0.25 0.25 0.23 0.28 0.40 0.40 0.98 -
P/RPS 0.58 0.20 0.21 0.20 0.36 0.71 2.00 -18.63%
P/EPS 62.50 -208.33 74.19 1,400.00 -54.05 20.72 47.80 4.56%
EY 1.60 -0.48 1.35 0.07 -1.85 4.83 2.09 -4.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.20 0.18 0.22 0.32 0.40 0.59 -15.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment