[OCR] YoY Quarter Result on 31-Jul-2016 [#4]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
26-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- -103.46%
YoY- 44.65%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 27,253 21,236 2,447 9,789 6,351 7,944 9,651 15.00%
PBT 3,244 2,878 -15,840 -2,860 -4,955 -2,897 -1,065 -
Tax -1,491 -165 640 33 72 -114 -42 61.73%
NP 1,753 2,713 -15,200 -2,827 -4,883 -3,011 -1,107 -
-
NP to SH 2,272 2,460 -9,706 -2,702 -4,882 -3,011 -1,107 -
-
Tax Rate 45.96% 5.73% - - - - - -
Total Cost 25,500 18,523 17,647 12,616 11,234 10,955 10,758 12.32%
-
Net Worth 122,911 84,266 93,568 79,344 49,024 38,643 41,886 15.60%
Dividend
31/12/20 31/12/19 31/12/18 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 122,911 84,266 93,568 79,344 49,024 38,643 41,886 15.60%
NOSH 372,459 330,808 292,465 214,444 204,267 161,016 149,594 13.07%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 6.43% 12.78% -621.17% -28.88% -76.89% -37.90% -11.47% -
ROE 1.85% 2.92% -10.37% -3.41% -9.96% -7.79% -2.64% -
Per Share
31/12/20 31/12/19 31/12/18 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 7.32 6.55 0.84 4.56 3.11 4.93 6.45 1.71%
EPS 0.61 0.76 -3.32 -1.26 -2.39 -1.87 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.26 0.32 0.37 0.24 0.24 0.28 2.23%
Adjusted Per Share Value based on latest NOSH - 214,444
31/12/20 31/12/19 31/12/18 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 1.52 1.19 0.14 0.55 0.35 0.44 0.54 14.95%
EPS 0.13 0.14 -0.54 -0.15 -0.27 -0.17 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0687 0.0471 0.0523 0.0443 0.0274 0.0216 0.0234 15.61%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/12/20 31/12/19 31/12/18 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 0.265 0.26 0.29 0.405 0.56 0.255 0.22 -
P/RPS 3.62 3.97 34.65 8.87 18.01 5.17 3.41 0.80%
P/EPS 43.44 34.25 -8.74 -32.14 -23.43 -13.64 -29.73 -
EY 2.30 2.92 -11.45 -3.11 -4.27 -7.33 -3.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.00 0.91 1.09 2.33 1.06 0.79 0.16%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 09/03/21 27/02/20 28/02/19 26/09/16 28/09/15 25/09/14 27/09/13 -
Price 0.24 0.255 0.24 0.37 0.495 0.59 0.21 -
P/RPS 3.28 3.89 28.68 8.11 15.92 11.96 3.26 0.08%
P/EPS 39.34 33.60 -7.23 -29.37 -20.71 -31.55 -28.38 -
EY 2.54 2.98 -13.83 -3.41 -4.83 -3.17 -3.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.98 0.75 1.00 2.06 2.46 0.75 -0.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment