[OCR] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -5646.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/07/16 31/07/15 31/07/14 CAGR
Revenue 14,657 27,253 21,236 2,447 9,789 6,351 7,944 8.59%
PBT 1,851 3,244 2,878 -15,840 -2,860 -4,955 -2,897 -
Tax -1,251 -1,491 -165 640 33 72 -114 38.07%
NP 600 1,753 2,713 -15,200 -2,827 -4,883 -3,011 -
-
NP to SH 112 2,272 2,460 -9,706 -2,702 -4,882 -3,011 -
-
Tax Rate 67.59% 45.96% 5.73% - - - - -
Total Cost 14,057 25,500 18,523 17,647 12,616 11,234 10,955 3.41%
-
Net Worth 126,568 122,911 84,266 93,568 79,344 49,024 38,643 17.32%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 126,568 122,911 84,266 93,568 79,344 49,024 38,643 17.32%
NOSH 681,043 372,459 330,808 292,465 214,444 204,267 161,016 21.43%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 4.09% 6.43% 12.78% -621.17% -28.88% -76.89% -37.90% -
ROE 0.09% 1.85% 2.92% -10.37% -3.41% -9.96% -7.79% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/07/16 31/07/15 31/07/14 CAGR
RPS 2.66 7.32 6.55 0.84 4.56 3.11 4.93 -7.97%
EPS 0.02 0.61 0.76 -3.32 -1.26 -2.39 -1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.33 0.26 0.32 0.37 0.24 0.24 -0.57%
Adjusted Per Share Value based on latest NOSH - 292,465
31/12/21 31/12/20 31/12/19 31/12/18 31/07/16 31/07/15 31/07/14 CAGR
RPS 0.82 1.52 1.19 0.14 0.55 0.35 0.44 8.74%
EPS 0.01 0.13 0.14 -0.54 -0.15 -0.27 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0707 0.0687 0.0471 0.0523 0.0443 0.0274 0.0216 17.31%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/07/16 31/07/15 31/07/14 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/07/16 31/07/15 31/07/14 -
Price 0.145 0.265 0.26 0.29 0.405 0.56 0.255 -
P/RPS 5.44 3.62 3.97 34.65 8.87 18.01 5.17 0.68%
P/EPS 712.44 43.44 34.25 -8.74 -32.14 -23.43 -13.64 -
EY 0.14 2.30 2.92 -11.45 -3.11 -4.27 -7.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.80 1.00 0.91 1.09 2.33 1.06 -6.76%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/07/16 31/07/15 31/07/14 CAGR
Date 28/02/22 09/03/21 27/02/20 28/02/19 26/09/16 28/09/15 25/09/14 -
Price 0.115 0.24 0.255 0.24 0.37 0.495 0.59 -
P/RPS 4.32 3.28 3.89 28.68 8.11 15.92 11.96 -12.81%
P/EPS 565.04 39.34 33.60 -7.23 -29.37 -20.71 -31.55 -
EY 0.18 2.54 2.98 -13.83 -3.41 -4.83 -3.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.73 0.98 0.75 1.00 2.06 2.46 -19.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment