[KPPROP] YoY Quarter Result on 30-Sep-2013 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -5.4%
YoY- -2576.92%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 12,019 5,472 1,851 1,906 3,585 7,788 8,100 6.79%
PBT 873 1,708 -890 -641 144 4,324 53 59.44%
Tax -453 -314 -1 -3 -118 -391 -174 17.27%
NP 420 1,394 -891 -644 26 3,933 -121 -
-
NP to SH 420 1,394 -891 -644 26 3,933 -121 -
-
Tax Rate 51.89% 18.38% - - 81.94% 9.04% 328.30% -
Total Cost 11,599 4,078 2,742 2,550 3,559 3,855 8,221 5.89%
-
Net Worth 58,185 51,611 50,071 40,959 41,999 42,059 37,388 7.64%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 58,185 51,611 50,071 40,959 41,999 42,059 37,388 7.64%
NOSH 528,000 440,000 440,000 400,000 400,000 401,326 403,333 4.58%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 3.49% 25.48% -48.14% -33.79% 0.73% 50.50% -1.49% -
ROE 0.72% 2.70% -1.78% -1.57% 0.06% 9.35% -0.32% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 2.28 1.24 0.42 0.48 0.90 1.94 2.01 2.12%
EPS 0.08 0.32 -0.20 -0.16 0.01 0.98 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1102 0.1173 0.1138 0.1024 0.105 0.1048 0.0927 2.92%
Adjusted Per Share Value based on latest NOSH - 400,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 2.07 0.94 0.32 0.33 0.62 1.34 1.40 6.72%
EPS 0.07 0.24 -0.15 -0.11 0.00 0.68 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1003 0.089 0.0863 0.0706 0.0724 0.0725 0.0644 7.65%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.105 0.09 0.13 0.095 0.08 0.08 0.04 -
P/RPS 4.61 7.24 30.90 19.94 8.93 4.12 1.99 15.01%
P/EPS 132.00 28.41 -64.20 -59.01 1,230.77 8.16 -133.33 -
EY 0.76 3.52 -1.56 -1.69 0.08 12.25 -0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.77 1.14 0.93 0.76 0.76 0.43 14.10%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 27/11/15 27/11/14 28/11/13 28/11/12 25/11/11 26/11/10 -
Price 0.09 0.10 0.115 0.09 0.08 0.09 0.05 -
P/RPS 3.95 8.04 27.34 18.89 8.93 4.64 2.49 7.98%
P/EPS 113.14 31.56 -56.79 -55.90 1,230.77 9.18 -166.67 -
EY 0.88 3.17 -1.76 -1.79 0.08 10.89 -0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.85 1.01 0.88 0.76 0.86 0.54 7.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment