[AZRB] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -214.18%
YoY- 72.74%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 CAGR
Revenue 93,927 98,091 181,272 217,370 259,226 294,753 270,854 -13.16%
PBT 2,725 9,261 -17,072 -28,620 -96,434 18,751 30,808 -27.61%
Tax -2,287 -3,739 -1,687 -192 -5,976 -9,728 -24,288 -27.01%
NP 438 5,522 -18,759 -28,812 -102,410 9,023 6,520 -30.22%
-
NP to SH 5,761 6,513 -16,331 -26,765 -98,201 10,031 8,522 -5.08%
-
Tax Rate 83.93% 40.37% - - - 51.88% 78.84% -
Total Cost 93,489 92,569 200,031 246,182 361,636 285,730 264,334 -12.93%
-
Net Worth 171,012 161,486 269,144 316,992 340,915 455,483 356,422 -9.32%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 CAGR
Div - - - - - - 9,684 -
Div Payout % - - - - - - 113.64% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 CAGR
Net Worth 171,012 161,486 269,144 316,992 340,915 455,483 356,422 -9.32%
NOSH 657,741 598,098 598,098 598,098 598,098 531,548 484,204 4.16%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 CAGR
NP Margin 0.47% 5.63% -10.35% -13.25% -39.51% 3.06% 2.41% -
ROE 3.37% 4.03% -6.07% -8.44% -28.81% 2.20% 2.39% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 CAGR
RPS 14.28 16.40 30.31 36.34 43.34 55.45 55.94 -16.63%
EPS 0.88 1.09 -2.73 -4.48 -16.42 1.89 1.76 -8.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.26 0.27 0.45 0.53 0.57 0.8569 0.7361 -12.94%
Adjusted Per Share Value based on latest NOSH - 598,098
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 CAGR
RPS 14.28 14.91 27.56 33.05 39.41 44.81 41.18 -13.16%
EPS 0.88 0.99 -2.48 -4.07 -14.93 1.53 1.30 -5.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.47 -
NAPS 0.26 0.2455 0.4092 0.4819 0.5183 0.6925 0.5419 -9.32%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/09/17 30/09/16 -
Price 0.215 0.125 0.215 0.285 0.16 1.13 0.635 -
P/RPS 1.51 0.76 0.71 0.78 0.37 2.04 1.14 3.81%
P/EPS 24.55 11.48 -7.87 -6.37 -0.97 59.88 36.08 -5.00%
EY 4.07 8.71 -12.70 -15.70 -102.62 1.67 2.77 5.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.15 -
P/NAPS 0.83 0.46 0.48 0.54 0.28 1.32 0.86 -0.47%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 CAGR
Date 30/05/24 31/05/23 27/05/22 28/05/21 29/06/20 29/11/17 29/11/16 -
Price 0.245 0.14 0.205 0.27 0.205 1.05 0.62 -
P/RPS 1.72 0.85 0.68 0.74 0.47 1.89 1.11 6.01%
P/EPS 27.97 12.86 -7.51 -6.03 -1.25 55.64 35.23 -3.02%
EY 3.58 7.78 -13.32 -16.57 -80.09 1.80 2.84 3.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.23 -
P/NAPS 0.94 0.52 0.46 0.51 0.36 1.23 0.84 1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment