[TWL] YoY Quarter Result on 31-Dec-2015 [#2]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -282.42%
YoY- -514.67%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Revenue 2,473 3,128 833 2,406 14,553 1,073 14,110 -22.01%
PBT 179 69 -585 -1,131 -184 96 383 -10.29%
Tax 0 88 0 0 0 0 55 -
NP 179 157 -585 -1,131 -184 96 438 -11.99%
-
NP to SH 179 157 -585 -1,131 -184 96 438 -11.99%
-
Tax Rate 0.00% -127.54% - - - 0.00% -14.36% -
Total Cost 2,294 2,971 1,418 3,537 14,737 977 13,672 -22.50%
-
Net Worth 302,007 231,304 208,590 177,728 202,400 211,200 71,957 22.73%
Dividend
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Net Worth 302,007 231,304 208,590 177,728 202,400 211,200 71,957 22.73%
NOSH 1,269,260 1,652,178 1,390,600 807,857 920,000 960,000 312,857 22.13%
Ratio Analysis
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
NP Margin 7.24% 5.02% -70.23% -47.01% -1.26% 8.95% 3.10% -
ROE 0.06% 0.07% -0.28% -0.64% -0.09% 0.05% 0.61% -
Per Share
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
RPS 0.28 0.19 0.06 0.30 1.58 0.11 4.51 -32.75%
EPS 0.02 0.01 -0.04 -0.14 -0.02 0.01 0.14 -24.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.14 0.15 0.22 0.22 0.22 0.23 5.74%
Adjusted Per Share Value based on latest NOSH - 807,857
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
RPS 0.04 0.05 0.01 0.04 0.25 0.02 0.25 -23.02%
EPS 0.00 0.00 -0.01 -0.02 0.00 0.00 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0527 0.0404 0.0364 0.031 0.0353 0.0369 0.0126 22.67%
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Date 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 29/06/12 -
Price 0.055 0.04 0.045 0.09 0.13 0.14 0.14 -
P/RPS 19.76 21.13 75.12 30.22 8.22 125.26 3.10 30.27%
P/EPS 272.93 420.94 -106.97 -64.29 -650.00 1,400.00 100.00 15.41%
EY 0.37 0.24 -0.93 -1.56 -0.15 0.07 1.00 -13.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.29 0.30 0.41 0.59 0.64 0.61 -17.39%
Price Multiplier on Announcement Date
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Date 27/08/19 27/02/18 28/02/17 26/02/16 26/02/15 26/02/14 29/08/12 -
Price 0.055 0.045 0.04 0.05 0.13 0.15 0.13 -
P/RPS 19.76 23.77 66.78 16.79 8.22 134.20 2.88 31.65%
P/EPS 272.93 473.55 -95.08 -35.71 -650.00 1,500.00 92.86 16.64%
EY 0.37 0.21 -1.05 -2.80 -0.15 0.07 1.08 -14.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.32 0.27 0.23 0.59 0.68 0.57 -16.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment