[ANALABS] YoY Quarter Result on 31-Jul-2009 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jul-2009 [#1]
Profit Trend
QoQ- 38.81%
YoY- -37.17%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 33,016 33,140 35,562 10,274 13,860 10,250 9,930 22.14%
PBT 3,137 4,621 4,624 2,720 3,646 2,636 1,820 9.48%
Tax -645 -1,093 -1,506 -810 -606 -589 -380 9.20%
NP 2,492 3,528 3,118 1,910 3,040 2,047 1,440 9.56%
-
NP to SH 2,492 3,528 3,118 1,910 3,040 2,089 1,414 9.89%
-
Tax Rate 20.56% 23.65% 32.57% 29.78% 16.62% 22.34% 20.88% -
Total Cost 30,524 29,612 32,444 8,364 10,820 8,203 8,490 23.74%
-
Net Worth 162,187 151,538 133,967 116,854 106,101 97,884 89,872 10.32%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 162,187 151,538 133,967 116,854 106,101 97,884 89,872 10.32%
NOSH 59,192 59,194 59,277 59,316 59,607 59,685 59,915 -0.20%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 7.55% 10.65% 8.77% 18.59% 21.93% 19.97% 14.50% -
ROE 1.54% 2.33% 2.33% 1.63% 2.87% 2.13% 1.57% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 55.78 55.98 59.99 17.32 23.25 17.17 16.57 22.39%
EPS 4.21 5.96 5.26 3.22 5.10 3.50 2.36 10.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.74 2.56 2.26 1.97 1.78 1.64 1.50 10.55%
Adjusted Per Share Value based on latest NOSH - 59,316
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 27.50 27.61 29.62 8.56 11.55 8.54 8.27 22.14%
EPS 2.08 2.94 2.60 1.59 2.53 1.74 1.18 9.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.351 1.2623 1.1159 0.9734 0.8838 0.8154 0.7486 10.33%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 1.50 1.64 1.62 1.04 0.80 1.13 0.70 -
P/RPS 2.69 2.93 2.70 6.00 3.44 6.58 4.22 -7.22%
P/EPS 35.63 27.52 30.80 32.30 15.69 32.29 29.66 3.10%
EY 2.81 3.63 3.25 3.10 6.38 3.10 3.37 -2.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.64 0.72 0.53 0.45 0.69 0.47 2.65%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 20/09/12 28/09/11 28/09/10 28/09/09 24/09/08 27/09/07 26/09/06 -
Price 1.49 1.42 1.68 1.09 0.80 0.88 0.72 -
P/RPS 2.67 2.54 2.80 6.29 3.44 5.12 4.34 -7.77%
P/EPS 35.39 23.83 31.94 33.85 15.69 25.14 30.51 2.50%
EY 2.83 4.20 3.13 2.95 6.38 3.98 3.28 -2.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.74 0.55 0.45 0.54 0.48 1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment