[LTKM] YoY Quarter Result on 30-Sep-2002 [#2]

Stock
[LTKM] LTKM BHD
Announcement Date
19-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 220.24%
YoY- 16.0%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 22,336 17,856 17,969 15,732 14,221 16,848 5.79%
PBT 5,945 -1,086 2,870 1,194 932 1,967 24.74%
Tax -337 64 -466 -172 -51 -605 -11.03%
NP 5,608 -1,022 2,404 1,022 881 1,362 32.69%
-
NP to SH 5,608 -1,022 2,404 1,022 881 1,362 32.69%
-
Tax Rate 5.67% - 16.24% 14.41% 5.47% 30.76% -
Total Cost 16,728 18,878 15,565 14,710 13,340 15,486 1.55%
-
Net Worth 78,624 64,999 62,103 58,514 59,267 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - 2,044 801 - - - -
Div Payout % - 0.00% 33.33% - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 78,624 64,999 62,103 58,514 59,267 0 -
NOSH 40,114 40,880 40,066 40,078 40,045 39,941 0.08%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 25.11% -5.72% 13.38% 6.50% 6.20% 8.08% -
ROE 7.13% -1.57% 3.87% 1.75% 1.49% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 55.68 43.68 44.85 39.25 35.51 42.18 5.70%
EPS 13.98 -2.50 6.00 2.55 2.20 3.41 32.58%
DPS 0.00 5.00 2.00 0.00 0.00 0.00 -
NAPS 1.96 1.59 1.55 1.46 1.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,078
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 15.61 12.48 12.56 10.99 9.94 11.77 5.80%
EPS 3.92 -0.71 1.68 0.71 0.62 0.95 32.75%
DPS 0.00 1.43 0.56 0.00 0.00 0.00 -
NAPS 0.5494 0.4542 0.4339 0.4089 0.4141 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 1.06 0.98 1.00 0.94 1.16 1.73 -
P/RPS 1.90 2.24 2.23 2.39 3.27 4.10 -14.25%
P/EPS 7.58 -39.20 16.67 36.86 52.73 50.73 -31.61%
EY 13.19 -2.55 6.00 2.71 1.90 1.97 46.23%
DY 0.00 5.10 2.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.62 0.65 0.64 0.78 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/11/05 25/11/04 10/11/03 19/11/02 21/11/01 - -
Price 1.07 1.01 1.01 0.91 1.30 0.00 -
P/RPS 1.92 2.31 2.25 2.32 3.66 0.00 -
P/EPS 7.65 -40.40 16.83 35.69 59.09 0.00 -
EY 13.07 -2.48 5.94 2.80 1.69 0.00 -
DY 0.00 4.95 1.98 0.00 0.00 0.00 -
P/NAPS 0.55 0.64 0.65 0.62 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment