[POHUAT] YoY Quarter Result on 31-Jan-2013 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
20-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jan-2013 [#1]
Profit Trend
QoQ- -44.92%
YoY- 115.16%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Revenue 151,058 105,093 95,508 94,980 84,679 94,039 84,402 10.18%
PBT 16,219 10,000 7,107 6,242 2,512 758 2,972 32.67%
Tax -2,188 -1,911 -851 -1,461 -357 -175 -428 31.23%
NP 14,031 8,089 6,256 4,781 2,155 583 2,544 32.90%
-
NP to SH 14,136 8,178 6,314 4,783 2,223 654 2,567 32.87%
-
Tax Rate 13.49% 19.11% 11.97% 23.41% 14.21% 23.09% 14.40% -
Total Cost 137,027 97,004 89,252 90,199 82,524 93,456 81,858 8.96%
-
Net Worth 221,948 185,862 164,721 148,519 130,466 130,766 134,392 8.71%
Dividend
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Div 4,270 - - - - - - -
Div Payout % 30.21% - - - - - - -
Equity
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 221,948 185,862 164,721 148,519 130,466 130,766 134,392 8.71%
NOSH 213,534 106,762 107,198 107,002 107,912 112,758 113,584 11.08%
Ratio Analysis
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
NP Margin 9.29% 7.70% 6.55% 5.03% 2.54% 0.62% 3.01% -
ROE 6.37% 4.40% 3.83% 3.22% 1.70% 0.50% 1.91% -
Per Share
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 70.74 98.44 89.09 88.76 78.47 83.40 74.31 -0.81%
EPS 6.62 7.66 5.89 4.47 2.06 0.58 2.26 19.60%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0394 1.7409 1.5366 1.388 1.209 1.1597 1.1832 -2.13%
Adjusted Per Share Value based on latest NOSH - 107,002
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 57.00 39.66 36.04 35.84 31.95 35.49 31.85 10.18%
EPS 5.33 3.09 2.38 1.80 0.84 0.25 0.97 32.82%
DPS 1.61 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8375 0.7014 0.6216 0.5604 0.4923 0.4935 0.5071 8.71%
Price Multiplier on Financial Quarter End Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 -
Price 1.68 1.75 1.03 0.425 0.39 0.45 0.49 -
P/RPS 2.37 1.78 1.16 0.48 0.50 0.54 0.66 23.73%
P/EPS 25.38 22.85 17.49 9.51 18.93 77.59 21.68 2.65%
EY 3.94 4.38 5.72 10.52 5.28 1.29 4.61 -2.58%
DY 1.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.01 0.67 0.31 0.32 0.39 0.41 25.72%
Price Multiplier on Announcement Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 22/03/16 19/03/15 20/03/14 20/03/13 13/03/12 22/03/11 29/03/10 -
Price 1.46 2.30 1.48 0.46 0.38 0.45 0.54 -
P/RPS 2.06 2.34 1.66 0.52 0.48 0.54 0.73 18.86%
P/EPS 22.05 30.03 25.13 10.29 18.45 77.59 23.89 -1.32%
EY 4.53 3.33 3.98 9.72 5.42 1.29 4.19 1.30%
DY 1.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.32 0.96 0.33 0.31 0.39 0.46 20.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment