[POHUAT] YoY Quarter Result on 31-Jul-2000 [#3]

Announcement Date
16-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jul-2000 [#3]
Profit Trend
QoQ- 71.17%
YoY--%
View:
Show?
Quarter Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 45,726 42,028 28,146 30,866 0 -100.00%
PBT 2,512 3,189 616 3,541 0 -100.00%
Tax -282 -571 -217 -359 0 -100.00%
NP 2,230 2,618 399 3,182 0 -100.00%
-
NP to SH 2,230 2,618 399 3,182 0 -100.00%
-
Tax Rate 11.23% 17.91% 35.23% 10.14% - -
Total Cost 43,496 39,410 27,747 27,684 0 -100.00%
-
Net Worth 90,579 82,818 77,048 73,112 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 919 - - - - -100.00%
Div Payout % 41.24% - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 90,579 82,818 77,048 73,112 0 -100.00%
NOSH 45,979 46,010 45,862 45,982 0 -100.00%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 4.88% 6.23% 1.42% 10.31% 0.00% -
ROE 2.46% 3.16% 0.52% 4.35% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 99.45 91.34 61.37 67.13 0.00 -100.00%
EPS 4.85 5.69 0.87 6.92 0.00 -100.00%
DPS 2.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.97 1.80 1.68 1.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 45,982
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 17.26 15.86 10.62 11.65 0.00 -100.00%
EPS 0.84 0.99 0.15 1.20 0.00 -100.00%
DPS 0.35 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3418 0.3125 0.2907 0.2759 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/03 31/07/02 - - - -
Price 1.53 1.18 0.00 0.00 0.00 -
P/RPS 1.54 1.29 0.00 0.00 0.00 -100.00%
P/EPS 31.55 20.74 0.00 0.00 0.00 -100.00%
EY 3.17 4.82 0.00 0.00 0.00 -100.00%
DY 1.31 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.78 0.66 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 15/09/03 27/09/02 24/10/01 16/09/00 - -
Price 1.19 1.12 0.00 0.00 0.00 -
P/RPS 1.20 1.23 0.00 0.00 0.00 -100.00%
P/EPS 24.54 19.68 0.00 0.00 0.00 -100.00%
EY 4.08 5.08 0.00 0.00 0.00 -100.00%
DY 1.68 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 0.62 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment