[LIIHEN] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[LIIHEN] LII HEN INDUSTRIES BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 21.01%
YoY- -9.16%
Quarter Report
Latest QR
Upcoming QR
LIIHEN's Result
LIIHEN's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 24,044 21,953 24,957 22,611 22,621 0 -100.00%
PBT 962 -474 2,343 4,081 3,382 0 -100.00%
Tax -260 849 -332 -1,305 -326 0 -100.00%
NP 702 375 2,011 2,776 3,056 0 -100.00%
-
NP to SH 702 375 2,011 2,776 3,056 0 -100.00%
-
Tax Rate 27.03% - 14.17% 31.98% 9.64% - -
Total Cost 23,342 21,578 22,946 19,835 19,565 0 -100.00%
-
Net Worth 60,116 59,928 60,032 76,399 70,019 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - 900 1,499 2,999 - -
Div Payout % - - 44.78% 54.03% 98.17% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 60,116 59,928 60,032 76,399 70,019 0 -100.00%
NOSH 60,116 59,928 60,032 39,999 39,999 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.92% 1.71% 8.06% 12.28% 13.51% 0.00% -
ROE 1.17% 0.63% 3.35% 3.63% 4.36% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 40.00 36.63 41.57 56.53 56.55 0.00 -100.00%
EPS 1.17 0.63 3.35 6.94 7.64 0.00 -100.00%
DPS 0.00 0.00 1.50 3.75 7.50 0.00 -
NAPS 1.00 1.00 1.00 1.91 1.7505 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 4.45 4.07 4.62 4.19 4.19 0.00 -100.00%
EPS 0.13 0.07 0.37 0.51 0.57 0.00 -100.00%
DPS 0.00 0.00 0.17 0.28 0.56 0.00 -
NAPS 0.1113 0.111 0.1112 0.1415 0.1297 1.00 2.33%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.23 0.95 0.80 1.63 1.22 0.00 -
P/RPS 5.58 2.59 1.92 2.88 2.16 0.00 -100.00%
P/EPS 190.97 151.82 23.88 23.49 15.97 0.00 -100.00%
EY 0.52 0.66 4.19 4.26 6.26 0.00 -100.00%
DY 0.00 0.00 1.87 2.30 6.15 0.00 -
P/NAPS 2.23 0.95 0.80 0.85 0.70 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 25/02/04 01/04/03 26/02/02 20/02/01 - -
Price 1.39 1.04 0.80 1.69 1.02 0.00 -
P/RPS 3.48 2.84 1.92 2.99 1.80 0.00 -100.00%
P/EPS 119.03 166.20 23.88 24.35 13.35 0.00 -100.00%
EY 0.84 0.60 4.19 4.11 7.49 0.00 -100.00%
DY 0.00 0.00 1.87 2.22 7.35 0.00 -
P/NAPS 1.39 1.04 0.80 0.88 0.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment