[AHEALTH] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 43.76%
YoY- 83.32%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 77,117 69,920 62,547 61,014 54,870 48,664 45,946 9.01%
PBT 7,827 5,591 4,229 6,078 3,611 7,954 3,386 14.98%
Tax -1,778 -1,029 -997 -1,055 -871 -1,218 -1,165 7.29%
NP 6,049 4,562 3,232 5,023 2,740 6,736 2,221 18.16%
-
NP to SH 5,800 4,215 3,232 5,023 2,740 6,736 2,221 17.34%
-
Tax Rate 22.72% 18.40% 23.58% 17.36% 24.12% 15.31% 34.41% -
Total Cost 71,068 65,358 59,315 55,991 52,130 41,928 43,725 8.42%
-
Net Worth 166,785 148,500 139,478 128,198 107,836 99,019 86,705 11.51%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 3,747 3,937 3,749 2,998 3,391 3,368 3,334 1.96%
Div Payout % 64.62% 93.42% 116.01% 59.70% 123.76% 50.00% 150.15% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 166,785 148,500 139,478 128,198 107,836 99,019 86,705 11.51%
NOSH 93,699 75,000 74,988 74,970 67,821 67,360 66,696 5.82%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 7.84% 6.52% 5.17% 8.23% 4.99% 13.84% 4.83% -
ROE 3.48% 2.84% 2.32% 3.92% 2.54% 6.80% 2.56% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 82.30 93.23 83.41 81.38 80.90 72.24 68.89 3.00%
EPS 6.19 5.62 4.31 6.70 4.04 10.00 3.33 10.88%
DPS 4.00 5.25 5.00 4.00 5.00 5.00 5.00 -3.64%
NAPS 1.78 1.98 1.86 1.71 1.59 1.47 1.30 5.37%
Adjusted Per Share Value based on latest NOSH - 74,970
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 10.72 9.72 8.69 8.48 7.62 6.76 6.38 9.02%
EPS 0.81 0.59 0.45 0.70 0.38 0.94 0.31 17.35%
DPS 0.52 0.55 0.52 0.42 0.47 0.47 0.46 2.06%
NAPS 0.2318 0.2064 0.1938 0.1781 0.1498 0.1376 0.1205 11.51%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 2.44 1.40 1.70 1.68 1.72 1.87 2.10 -
P/RPS 2.96 1.50 2.04 2.06 2.13 2.59 3.05 -0.49%
P/EPS 39.42 24.91 39.44 25.07 42.57 18.70 63.06 -7.52%
EY 2.54 4.01 2.54 3.99 2.35 5.35 1.59 8.11%
DY 1.64 3.75 2.94 2.38 2.91 2.67 2.38 -6.01%
P/NAPS 1.37 0.71 0.91 0.98 1.08 1.27 1.62 -2.75%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 18/08/10 19/08/09 20/08/08 22/08/07 23/08/06 24/08/05 18/08/04 -
Price 2.56 1.60 1.70 1.73 1.75 1.82 1.98 -
P/RPS 3.11 1.72 2.04 2.13 2.16 2.52 2.87 1.34%
P/EPS 41.36 28.47 39.44 25.82 43.32 18.20 59.46 -5.86%
EY 2.42 3.51 2.54 3.87 2.31 5.49 1.68 6.26%
DY 1.56 3.28 2.94 2.31 2.86 2.75 2.53 -7.73%
P/NAPS 1.44 0.81 0.91 1.01 1.10 1.24 1.52 -0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment