[UNIMECH] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 5.19%
YoY- 1.93%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 65,729 53,002 61,879 63,466 59,869 59,849 55,652 2.80%
PBT 8,134 5,662 7,959 8,177 6,074 6,551 5,496 6.74%
Tax -2,674 -1,830 -2,238 -2,334 -1,608 -1,568 -1,406 11.29%
NP 5,460 3,832 5,721 5,843 4,466 4,983 4,090 4.92%
-
NP to SH 4,735 2,848 4,638 4,175 4,096 4,607 3,797 3.74%
-
Tax Rate 32.87% 32.32% 28.12% 28.54% 26.47% 23.94% 25.58% -
Total Cost 60,269 49,170 56,158 57,623 55,403 54,866 51,562 2.63%
-
Net Worth 283,618 273,808 257,189 242,973 246,986 244,314 231,486 3.43%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 283,618 273,808 257,189 242,973 246,986 244,314 231,486 3.43%
NOSH 158,768 158,768 158,768 135,231 131,180 119,352 118,286 5.02%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 8.31% 7.23% 9.25% 9.21% 7.46% 8.33% 7.35% -
ROE 1.67% 1.04% 1.80% 1.72% 1.66% 1.89% 1.64% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 44.50 35.56 41.36 50.20 47.85 50.14 47.05 -0.92%
EPS 3.21 1.91 3.10 3.30 3.27 3.86 3.21 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.837 1.719 1.922 1.974 2.047 1.957 -0.31%
Adjusted Per Share Value based on latest NOSH - 135,231
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 41.40 33.38 38.97 39.97 37.71 37.70 35.05 2.81%
EPS 2.98 1.79 2.92 2.63 2.58 2.90 2.39 3.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7864 1.7246 1.6199 1.5304 1.5556 1.5388 1.458 3.44%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.41 1.10 1.09 0.95 1.12 1.18 1.41 -
P/RPS 3.17 3.09 2.64 1.89 2.34 2.35 3.00 0.92%
P/EPS 43.99 57.57 35.16 28.77 34.21 30.57 43.93 0.02%
EY 2.27 1.74 2.84 3.48 2.92 3.27 2.28 -0.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.60 0.63 0.49 0.57 0.58 0.72 0.22%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 15/09/21 26/08/20 22/08/19 29/08/18 29/08/17 29/08/16 27/08/15 -
Price 1.45 1.10 1.37 1.08 1.04 1.10 1.31 -
P/RPS 3.26 3.09 3.31 2.15 2.17 2.19 2.78 2.68%
P/EPS 45.24 57.57 44.19 32.70 31.77 28.50 40.81 1.73%
EY 2.21 1.74 2.26 3.06 3.15 3.51 2.45 -1.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.60 0.80 0.56 0.53 0.54 0.67 2.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment