[EUROSP] YoY Quarter Result on 31-Aug-2001 [#1]

Announcement Date
16-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-Aug-2001 [#1]
Profit Trend
QoQ- -280.58%
YoY- -163.0%
Quarter Report
View:
Show?
Quarter Result
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 14,410 9,850 7,904 9,391 11,981 0 -100.00%
PBT 1,547 132 -585 -658 1,368 0 -100.00%
Tax -416 -27 585 658 -276 0 -100.00%
NP 1,131 105 0 0 1,092 0 -100.00%
-
NP to SH 1,131 105 -598 -688 1,092 0 -100.00%
-
Tax Rate 26.89% 20.45% - - 20.18% - -
Total Cost 13,279 9,745 7,904 9,391 10,889 0 -100.00%
-
Net Worth 51,534 49,454 49,833 51,999 51,999 0 -100.00%
Dividend
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 51,534 49,454 49,833 51,999 51,999 0 -100.00%
NOSH 39,964 40,384 39,866 39,999 39,999 0 -100.00%
Ratio Analysis
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 7.85% 1.07% 0.00% 0.00% 9.11% 0.00% -
ROE 2.19% 0.21% -1.20% -1.32% 2.10% 0.00% -
Per Share
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 36.06 24.39 19.83 23.48 29.95 0.00 -100.00%
EPS 2.83 0.26 -1.50 -1.72 2.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2895 1.2246 1.25 1.30 1.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,999
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 32.44 22.17 17.79 21.14 26.97 0.00 -100.00%
EPS 2.55 0.24 -1.35 -1.55 2.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1601 1.1133 1.1218 1.1706 1.1706 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 0.70 0.75 0.76 1.06 1.75 0.00 -
P/RPS 1.94 3.07 3.83 4.51 5.84 0.00 -100.00%
P/EPS 24.73 288.46 -50.67 -61.63 64.10 0.00 -100.00%
EY 4.04 0.35 -1.97 -1.62 1.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.61 0.61 0.82 1.35 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 28/10/04 30/10/03 30/10/02 16/10/01 27/10/00 - -
Price 0.75 0.87 0.69 0.87 1.45 0.00 -
P/RPS 2.08 3.57 3.48 3.71 4.84 0.00 -100.00%
P/EPS 26.50 334.62 -46.00 -50.58 53.11 0.00 -100.00%
EY 3.77 0.30 -2.17 -1.98 1.88 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.71 0.55 0.67 1.12 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment