[EUROSP] QoQ Quarter Result on 31-Aug-2001 [#1]

Announcement Date
16-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-Aug-2001 [#1]
Profit Trend
QoQ- -280.58%
YoY- -163.0%
Quarter Report
View:
Show?
Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 7,121 10,418 10,845 9,391 11,575 10,805 12,824 -32.46%
PBT -978 381 390 -658 194 324 688 -
Tax 978 -28 -37 658 187 -86 -193 -
NP 0 353 353 0 381 238 495 -
-
NP to SH -941 353 353 -688 381 238 495 -
-
Tax Rate - 7.35% 9.49% - -96.39% 26.54% 28.05% -
Total Cost 7,121 10,065 10,492 9,391 11,194 10,567 12,329 -30.66%
-
Net Worth 50,854 51,746 52,548 51,999 52,938 51,963 52,294 -1.84%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - 1,203 - - -
Div Payout % - - - - 315.79% - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 50,854 51,746 52,548 51,999 52,938 51,963 52,294 -1.84%
NOSH 40,042 40,113 40,113 39,999 40,105 39,666 39,919 0.20%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 0.00% 3.39% 3.25% 0.00% 3.29% 2.20% 3.86% -
ROE -1.85% 0.68% 0.67% -1.32% 0.72% 0.46% 0.95% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 17.78 25.97 27.04 23.48 28.86 27.24 32.12 -32.60%
EPS -2.35 0.88 0.88 -1.72 0.95 0.60 1.24 -
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.27 1.29 1.31 1.30 1.32 1.31 1.31 -2.04%
Adjusted Per Share Value based on latest NOSH - 39,999
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 16.03 23.45 24.41 21.14 26.06 24.32 28.87 -32.46%
EPS -2.12 0.79 0.79 -1.55 0.86 0.54 1.11 -
DPS 0.00 0.00 0.00 0.00 2.71 0.00 0.00 -
NAPS 1.1448 1.1649 1.183 1.1706 1.1918 1.1698 1.1772 -1.84%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 0.94 0.92 1.27 1.06 0.73 0.92 1.30 -
P/RPS 5.29 3.54 4.70 4.51 2.53 3.38 4.05 19.51%
P/EPS -40.00 104.55 144.32 -61.63 76.84 153.33 104.84 -
EY -2.50 0.96 0.69 -1.62 1.30 0.65 0.95 -
DY 0.00 0.00 0.00 0.00 4.11 0.00 0.00 -
P/NAPS 0.74 0.71 0.97 0.82 0.55 0.70 0.99 -17.65%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 29/07/02 15/04/02 14/01/02 16/10/01 03/08/01 26/04/01 29/01/01 -
Price 0.81 1.00 1.25 0.87 0.87 0.75 1.10 -
P/RPS 4.55 3.85 4.62 3.71 3.01 2.75 3.42 20.98%
P/EPS -34.47 113.64 142.05 -50.58 91.58 125.00 88.71 -
EY -2.90 0.88 0.70 -1.98 1.09 0.80 1.13 -
DY 0.00 0.00 0.00 0.00 3.45 0.00 0.00 -
P/NAPS 0.64 0.78 0.95 0.67 0.66 0.57 0.84 -16.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment