[EUROSP] YoY Quarter Result on 31-May-2013 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
29-Jul-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
31-May-2013 [#4]
Profit Trend
QoQ- 301.09%
YoY- 124.48%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Revenue 12,064 11,542 14,691 14,887 15,949 13,820 15,905 -4.49%
PBT -719 -757 2,148 1,170 -4,503 -2,474 -15 90.48%
Tax 101 175 -507 -67 -3 311 178 -9.00%
NP -618 -582 1,641 1,103 -4,506 -2,163 163 -
-
NP to SH -618 -582 1,641 1,103 -4,506 -2,163 163 -
-
Tax Rate - - 23.60% 5.73% - - - -
Total Cost 12,682 12,124 13,050 13,784 20,455 15,983 15,742 -3.53%
-
Net Worth 47,197 47,152 47,752 42,075 38,832 42,613 41,666 2.09%
Dividend
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Div - - - - - - 3,333 -
Div Payout % - - - - - - 2,044.99% -
Equity
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Net Worth 47,197 47,152 47,752 42,075 38,832 42,613 41,666 2.09%
NOSH 44,421 44,421 44,421 44,421 44,421 44,435 41,666 1.07%
Ratio Analysis
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
NP Margin -5.12% -5.04% 11.17% 7.41% -28.25% -15.65% 1.02% -
ROE -1.31% -1.23% 3.44% 2.62% -11.60% -5.08% 0.39% -
Per Share
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
RPS 27.16 25.98 33.07 33.51 35.90 31.10 38.17 -5.50%
EPS -1.39 -1.31 3.69 2.48 -10.14 5.07 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
NAPS 1.0625 1.0615 1.075 0.9472 0.8742 0.959 1.00 1.01%
Adjusted Per Share Value based on latest NOSH - 44,421
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
RPS 27.16 25.98 33.07 33.51 35.90 31.11 35.81 -4.49%
EPS -1.39 -1.31 3.69 2.48 -10.14 -4.87 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.50 -
NAPS 1.0625 1.0615 1.075 0.9472 0.8742 0.9593 0.938 2.09%
Price Multiplier on Financial Quarter End Date
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Date 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 -
Price 0.80 0.83 0.80 0.415 0.49 0.63 1.04 -
P/RPS 2.95 3.19 2.42 1.24 1.36 2.03 2.72 1.36%
P/EPS -57.50 -63.35 21.66 16.71 -4.83 -12.94 265.85 -
EY -1.74 -1.58 4.62 5.98 -20.70 -7.73 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.69 -
P/NAPS 0.75 0.78 0.74 0.44 0.56 0.66 1.04 -5.29%
Price Multiplier on Announcement Date
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Date 25/07/16 22/07/15 18/07/14 29/07/13 30/07/12 25/07/11 28/07/10 -
Price 0.78 0.78 0.88 0.42 0.47 0.56 1.03 -
P/RPS 2.87 3.00 2.66 1.25 1.31 1.80 2.70 1.02%
P/EPS -56.07 -59.53 23.82 16.91 -4.63 -11.50 263.29 -
EY -1.78 -1.68 4.20 5.91 -21.58 -8.69 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.77 -
P/NAPS 0.73 0.73 0.82 0.44 0.54 0.58 1.03 -5.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment