[JOE] YoY Quarter Result on 30-Jun-2014 [#1]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 82.89%
YoY- -1001.25%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 18,500 26,588 44,352 39,015 39,160 44,219 39,825 -11.98%
PBT -864 1,500 -1,668 -890 338 124 -1,125 -4.30%
Tax -101 -21 -36 -21 -292 -223 218 -
NP -965 1,479 -1,704 -911 46 -99 -907 1.03%
-
NP to SH -940 1,396 -1,785 -881 -80 -294 -954 -0.24%
-
Tax Rate - 1.40% - - 86.39% 179.84% - -
Total Cost 19,465 25,109 46,056 39,926 39,114 44,318 40,732 -11.56%
-
Net Worth 107,853 107,853 107,853 96,109 103,999 95,549 119,250 -1.65%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 107,853 107,853 107,853 96,109 103,999 95,549 119,250 -1.65%
NOSH 980,490 980,490 980,490 800,909 800,000 735,000 795,000 3.55%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -5.22% 5.56% -3.84% -2.33% 0.12% -0.22% -2.28% -
ROE -0.87% 1.29% -1.66% -0.92% -0.08% -0.31% -0.80% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 1.89 2.71 4.52 4.87 4.90 6.02 5.01 -14.98%
EPS -0.10 0.14 -0.18 -0.11 -0.01 -0.04 -0.12 -2.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.12 0.13 0.13 0.15 -5.03%
Adjusted Per Share Value based on latest NOSH - 800,909
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 6.04 8.68 14.49 12.74 12.79 14.44 13.01 -11.99%
EPS -0.31 0.46 -0.58 -0.29 -0.03 -0.10 -0.31 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3523 0.3523 0.3523 0.3139 0.3397 0.3121 0.3895 -1.65%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.095 0.095 0.10 0.12 0.075 0.08 0.09 -
P/RPS 5.03 3.50 2.21 2.46 1.53 1.33 1.80 18.66%
P/EPS -99.09 66.72 -54.93 -109.09 -750.00 -200.00 -75.00 4.74%
EY -1.01 1.50 -1.82 -0.92 -0.13 -0.50 -1.33 -4.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.86 0.91 1.00 0.58 0.62 0.60 6.17%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/08/17 24/08/16 28/08/15 27/08/14 27/08/13 30/08/12 26/08/11 -
Price 0.10 0.095 0.08 0.15 0.075 0.08 0.07 -
P/RPS 5.30 3.50 1.77 3.08 1.53 1.33 1.40 24.81%
P/EPS -104.31 66.72 -43.94 -136.36 -750.00 -200.00 -58.33 10.16%
EY -0.96 1.50 -2.28 -0.73 -0.13 -0.50 -1.71 -9.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.86 0.73 1.25 0.58 0.62 0.47 11.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment