[JOE] YoY Quarter Result on 31-Mar-2010 [#4]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -68.99%
YoY- -20.56%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 39,303 28,619 36,341 33,160 37,248 31,467 29,392 4.95%
PBT 196 -8,547 756 1,270 1,073 713 720 -19.47%
Tax -350 -53 -105 -838 -274 683 -726 -11.44%
NP -154 -8,600 651 432 799 1,396 -6 71.66%
-
NP to SH -292 -8,612 608 591 744 1,258 -78 24.58%
-
Tax Rate 178.57% - 13.89% 65.98% 25.54% -95.79% 100.83% -
Total Cost 39,457 37,219 35,690 32,728 36,449 30,071 29,398 5.02%
-
Net Worth 95,874 101,778 111,499 118,199 116,550 117,413 74,100 4.38%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - 1,486 - - - - -
Div Payout % - - 244.52% - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 95,874 101,778 111,499 118,199 116,550 117,413 74,100 4.38%
NOSH 737,500 782,909 743,333 738,750 776,999 419,333 390,000 11.19%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -0.39% -30.05% 1.79% 1.30% 2.15% 4.44% -0.02% -
ROE -0.30% -8.46% 0.55% 0.50% 0.64% 1.07% -0.11% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 5.33 3.66 4.89 4.49 4.79 7.50 7.54 -5.61%
EPS -0.04 -1.10 0.08 0.08 0.09 0.30 -0.02 12.23%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.15 0.16 0.15 0.28 0.19 -6.12%
Adjusted Per Share Value based on latest NOSH - 738,750
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 12.85 9.36 11.88 10.84 12.18 10.29 9.61 4.95%
EPS -0.10 -2.82 0.20 0.19 0.24 0.41 -0.03 22.19%
DPS 0.00 0.00 0.49 0.00 0.00 0.00 0.00 -
NAPS 0.3134 0.3327 0.3645 0.3864 0.381 0.3838 0.2422 4.38%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.07 0.09 0.09 0.09 0.09 0.10 0.41 -
P/RPS 1.31 2.46 1.84 2.01 1.88 1.33 5.44 -21.10%
P/EPS -176.80 -8.18 110.03 112.50 93.99 33.33 -2,050.00 -33.50%
EY -0.57 -12.22 0.91 0.89 1.06 3.00 -0.05 49.96%
DY 0.00 0.00 2.22 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.69 0.60 0.56 0.60 0.36 2.16 -20.61%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 31/05/12 30/05/11 27/05/10 29/05/09 30/05/08 31/05/07 -
Price 0.085 0.08 0.08 0.08 0.10 0.09 0.19 -
P/RPS 1.59 2.19 1.64 1.78 2.09 1.20 2.52 -7.38%
P/EPS -214.68 -7.27 97.81 100.00 104.44 30.00 -950.00 -21.93%
EY -0.47 -13.75 1.02 1.00 0.96 3.33 -0.11 27.35%
DY 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.62 0.53 0.50 0.67 0.32 1.00 -6.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment