[TAWIN] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 453.52%
YoY- 361.55%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 104,150 115,977 84,061 118,059 129,088 129,606 150,597 -5.51%
PBT 8,615 8 7,687 6,654 -1,922 -396 -1,469 -
Tax -673 -938 3,650 -1,627 0 -575 -1,478 -11.40%
NP 7,942 -930 11,337 5,027 -1,922 -971 -2,947 -
-
NP to SH 8,195 -930 11,337 5,027 -1,922 -971 -2,947 -
-
Tax Rate 7.81% 11,725.00% -47.48% 24.45% - - - -
Total Cost 96,208 116,907 72,724 113,032 131,010 130,577 153,544 -6.94%
-
Net Worth 86,779 67,405 64,268 66,239 59,785 64,286 60,428 5.72%
Dividend
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 86,779 67,405 64,268 66,239 59,785 64,286 60,428 5.72%
NOSH 79,613 66,084 64,268 64,309 64,286 64,286 64,286 3.34%
Ratio Analysis
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 7.63% -0.80% 13.49% 4.26% -1.49% -0.75% -1.96% -
ROE 9.44% -1.38% 17.64% 7.59% -3.21% -1.51% -4.88% -
Per Share
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 130.82 175.50 130.80 183.58 200.80 201.61 234.26 -8.57%
EPS 10.29 -1.41 17.64 7.82 -2.99 -1.51 -4.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.02 1.00 1.03 0.93 1.00 0.94 2.30%
Adjusted Per Share Value based on latest NOSH - 64,309
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 3.03 3.38 2.45 3.44 3.76 3.77 4.38 -5.51%
EPS 0.24 -0.03 0.33 0.15 -0.06 -0.03 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0253 0.0196 0.0187 0.0193 0.0174 0.0187 0.0176 5.74%
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.515 1.17 0.35 0.26 0.39 0.32 0.26 -
P/RPS 0.39 0.67 0.27 0.14 0.19 0.16 0.11 21.50%
P/EPS 5.00 -83.14 1.98 3.33 -13.04 -21.19 -5.67 -
EY 19.99 -1.20 50.40 30.06 -7.67 -4.72 -17.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 1.15 0.35 0.25 0.42 0.32 0.28 8.29%
Price Multiplier on Announcement Date
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/08/19 28/02/18 27/02/17 26/02/16 25/02/15 28/02/14 27/02/13 -
Price 0.12 0.90 0.40 0.23 0.44 0.53 0.225 -
P/RPS 0.09 0.51 0.31 0.13 0.22 0.26 0.10 -1.60%
P/EPS 1.17 -63.95 2.27 2.94 -14.72 -35.09 -4.91 -
EY 85.78 -1.56 44.10 33.99 -6.79 -2.85 -20.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.88 0.40 0.22 0.47 0.53 0.24 -11.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment