[MAYU] YoY Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 51,295 55,259 61,483 0 -100.00%
PBT 685 -798 495 0 -100.00%
Tax -162 798 -110 0 -100.00%
NP 523 0 385 0 -100.00%
-
NP to SH 523 -961 385 0 -100.00%
-
Tax Rate 23.65% - 22.22% - -
Total Cost 50,772 55,259 61,098 0 -100.00%
-
Net Worth 55,961 69,405 1,963,500 0 -100.00%
Dividend
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 55,961 69,405 1,963,500 0 -100.00%
NOSH 52,300 53,388 1,925,000 0 -100.00%
Ratio Analysis
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 1.02% 0.00% 0.63% 0.00% -
ROE 0.93% -1.38% 0.02% 0.00% -
Per Share
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 98.08 103.50 3.19 0.00 -100.00%
EPS 1.00 -1.80 0.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.30 1.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 10.51 11.32 12.59 0.00 -100.00%
EPS 0.11 -0.20 0.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1146 0.1422 4.0221 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/02 30/04/01 28/04/00 - -
Price 9.90 8.15 24.10 0.00 -
P/RPS 10.09 7.87 754.56 0.00 -100.00%
P/EPS 990.00 -452.78 120,500.01 0.00 -100.00%
EY 0.10 -0.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 9.25 6.27 23.63 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 31/07/02 28/06/01 30/06/00 - -
Price 8.60 8.00 19.00 0.00 -
P/RPS 8.77 7.73 594.88 0.00 -100.00%
P/EPS 860.00 -444.44 95,000.01 0.00 -100.00%
EY 0.12 -0.23 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 8.04 6.15 18.63 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment