[HCK] YoY Quarter Result on 31-Dec-1999 [#4]

View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 3,222 4,136 8,721 0 -100.00%
PBT -3,149 -1,458 1,967 0 -100.00%
Tax -1,757 1,458 156 0 -100.00%
NP -4,906 0 2,123 0 -100.00%
-
NP to SH -4,906 -1,366 2,123 0 -100.00%
-
Tax Rate - - -7.93% - -
Total Cost 8,128 4,136 6,598 0 -100.00%
-
Net Worth 59,893 68,510 69,647 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - 2,097 - -
Div Payout % - - 98.81% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 59,893 68,510 69,647 0 -100.00%
NOSH 41,954 42,030 41,956 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -152.27% 0.00% 24.34% 0.00% -
ROE -8.19% -1.99% 3.05% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 7.68 9.84 20.79 0.00 -100.00%
EPS -11.68 -3.25 5.06 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 -
NAPS 1.4276 1.63 1.66 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 0.58 0.74 1.56 0.00 -100.00%
EPS -0.88 -0.24 0.38 0.00 -100.00%
DPS 0.00 0.00 0.38 0.00 -
NAPS 0.1073 0.1227 0.1247 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 1.02 1.70 1.18 0.00 -
P/RPS 13.28 17.28 5.68 0.00 -100.00%
P/EPS -8.72 -52.31 23.32 0.00 -100.00%
EY -11.46 -1.91 4.29 0.00 -100.00%
DY 0.00 0.00 4.24 0.00 -
P/NAPS 0.71 1.04 0.71 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 05/04/02 28/02/01 - -
Price 0.88 1.68 1.15 0.00 -
P/RPS 11.46 17.07 5.53 0.00 -100.00%
P/EPS -7.53 -51.69 22.73 0.00 -100.00%
EY -13.29 -1.93 4.40 0.00 -100.00%
DY 0.00 0.00 4.35 0.00 -
P/NAPS 0.62 1.03 0.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment