[HCK] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[HCK] HCK CAPITAL GROUP BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -5940.0%
YoY- -556.18%
Quarter Report
Latest QR
Upcoming QR
HCK's Result
HCK's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 12,474 5,655 7,772 5,878 4,455 5,169 3,998 20.87%
PBT 1,315 708 -2,889 -755 -60 -800 -269 -
Tax -451 189 1,045 156 -30 66 222 -
NP 864 897 -1,844 -599 -90 -734 -47 -
-
NP to SH 580 822 -1,591 -584 -89 -743 -47 -
-
Tax Rate 34.30% -26.69% - - - - - -
Total Cost 11,610 4,758 9,616 6,477 4,545 5,903 4,045 19.20%
-
Net Worth 42,015 52,981 49,421 51,509 53,590 55,506 54,853 -4.34%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 42,015 52,981 49,421 51,509 53,590 55,506 54,853 -4.34%
NOSH 42,015 41,938 41,978 42,014 42,380 41,907 42,727 -0.27%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 6.93% 15.86% -23.73% -10.19% -2.02% -14.20% -1.18% -
ROE 1.38% 1.55% -3.22% -1.13% -0.17% -1.34% -0.09% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 29.69 13.48 18.51 13.99 10.51 12.33 9.36 21.20%
EPS 1.38 1.96 -3.79 -1.39 -0.21 -1.77 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.2633 1.1773 1.226 1.2645 1.3245 1.2838 -4.07%
Adjusted Per Share Value based on latest NOSH - 42,014
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 2.22 1.01 1.38 1.05 0.79 0.92 0.71 20.91%
EPS 0.10 0.15 -0.28 -0.10 -0.02 -0.13 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0748 0.0944 0.088 0.0918 0.0955 0.0989 0.0977 -4.35%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.26 0.25 0.20 0.23 0.38 0.50 0.94 -
P/RPS 0.88 1.85 1.08 1.64 3.61 4.05 10.05 -33.35%
P/EPS 18.83 12.76 -5.28 -16.55 -180.95 -28.20 -854.55 -
EY 5.31 7.84 -18.95 -6.04 -0.55 -3.55 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.20 0.17 0.19 0.30 0.38 0.73 -15.80%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 01/03/11 25/02/10 27/02/09 29/02/08 28/02/07 01/03/06 28/02/05 -
Price 0.37 0.35 0.13 0.26 0.34 0.44 0.95 -
P/RPS 1.25 2.60 0.70 1.86 3.23 3.57 10.15 -29.45%
P/EPS 26.80 17.86 -3.43 -18.71 -161.90 -24.82 -863.64 -
EY 3.73 5.60 -29.15 -5.35 -0.62 -4.03 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.28 0.11 0.21 0.27 0.33 0.74 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment