[SUPERMX] YoY Quarter Result on 31-Mar-2019 [#3]

Stock
[SUPERMX] SUPERMAX CORPORATION BHD
Announcement Date
14-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -9.23%
YoY- 3.72%
Quarter Report
Latest QR
Upcoming QR
SUPERMX's Result
SUPERMX's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 407,799 1,937,516 447,247 361,199 327,069 308,226 225,002 10.41%
PBT 18,280 1,342,294 95,277 49,416 45,454 20,894 33,484 -9.59%
Tax -2,470 -319,967 -22,928 -14,453 -11,363 -1,605 -13,214 -24.37%
NP 15,810 1,022,327 72,349 34,963 34,091 19,289 20,270 -4.05%
-
NP to SH 13,009 1,005,212 71,056 34,617 33,376 19,754 19,670 -6.65%
-
Tax Rate 13.51% 23.84% 24.06% 29.25% 25.00% 7.68% 39.46% -
Total Cost 391,989 915,189 374,898 326,236 292,978 288,937 204,732 11.42%
-
Net Worth 4,772,629 4,090,149 1,205,080 1,062,159 1,062,814 1,046,594 1,054,965 28.58%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 79,104 336,531 - - 19,803 16,772 13,612 34.06%
Div Payout % 608.07% 33.48% - - 59.34% 84.91% 69.20% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 4,772,629 4,090,149 1,205,080 1,062,159 1,062,814 1,046,594 1,054,965 28.58%
NOSH 2,720,616 2,720,616 1,360,308 1,360,308 680,154 680,154 680,622 25.96%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 3.88% 52.76% 16.18% 9.68% 10.42% 6.26% 9.01% -
ROE 0.27% 24.58% 5.90% 3.26% 3.14% 1.89% 1.86% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 15.47 74.85 34.14 27.54 49.55 45.94 33.06 -11.88%
EPS 0.49 38.83 5.42 2.64 5.06 2.94 2.89 -25.59%
DPS 3.00 13.00 0.00 0.00 3.00 2.50 2.00 6.98%
NAPS 1.81 1.58 0.92 0.81 1.61 1.56 1.55 2.61%
Adjusted Per Share Value based on latest NOSH - 1,360,308
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 15.96 75.85 17.51 14.14 12.80 12.07 8.81 10.40%
EPS 0.51 39.35 2.78 1.36 1.31 0.77 0.77 -6.63%
DPS 3.10 13.17 0.00 0.00 0.78 0.66 0.53 34.21%
NAPS 1.8683 1.6012 0.4718 0.4158 0.4161 0.4097 0.413 28.58%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.18 3.81 1.69 1.47 2.53 1.99 2.58 -
P/RPS 7.63 5.09 4.95 5.34 5.11 4.33 0.00 -
P/EPS 239.18 9.81 31.15 55.68 50.04 67.59 0.00 -
EY 0.42 10.19 3.21 1.80 2.00 1.48 0.00 -
DY 2.54 3.41 0.00 0.00 1.19 1.26 0.00 -
P/NAPS 0.65 2.41 1.84 1.81 1.57 1.28 2.58 -20.51%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 05/05/21 20/05/20 14/05/19 28/05/18 30/05/17 27/05/16 -
Price 1.03 5.57 4.59 1.48 3.23 2.00 2.57 -
P/RPS 6.66 7.44 13.44 5.37 6.52 4.35 0.00 -
P/EPS 208.77 14.34 84.61 56.06 63.89 67.92 0.00 -
EY 0.48 6.97 1.18 1.78 1.57 1.47 0.00 -
DY 2.91 2.33 0.00 0.00 0.93 1.25 0.00 -
P/NAPS 0.57 3.53 4.99 1.83 2.01 1.28 2.57 -22.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment