[HAISAN] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[HAISAN] HAISAN RESOURCES BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -2.96%
YoY- -15.17%
Quarter Report
Latest QR
Upcoming QR
HAISAN's Result
HAISAN's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 12,800 10,587 11,880 10,554 6,065 0 -100.00%
PBT 244 449 1,915 1,986 1,649 0 -100.00%
Tax 7 -807 -310 -806 -258 0 -100.00%
NP 251 -358 1,605 1,180 1,391 0 -100.00%
-
NP to SH 251 -358 1,605 1,180 1,391 0 -100.00%
-
Tax Rate -2.87% 179.73% 16.19% 40.58% 15.65% - -
Total Cost 12,549 10,945 10,275 9,374 4,674 0 -100.00%
-
Net Worth 40,961 40,000 39,955 61,599 44,330 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - 1,997 1,999 1,477 - -
Div Payout % - - 124.47% 169.49% 106.23% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 40,961 40,000 39,955 61,599 44,330 0 -100.00%
NOSH 40,961 40,000 39,955 39,999 29,553 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.96% -3.38% 13.51% 11.18% 22.93% 0.00% -
ROE 0.61% -0.90% 4.02% 1.92% 3.14% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 31.25 26.47 29.73 26.39 20.52 0.00 -100.00%
EPS 0.61 -0.90 4.01 2.95 4.09 0.00 -100.00%
DPS 0.00 0.00 5.00 5.00 5.00 0.00 -
NAPS 1.00 1.00 1.00 1.54 1.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 10.60 8.76 9.83 8.74 5.02 0.00 -100.00%
EPS 0.21 -0.30 1.33 0.98 1.15 0.00 -100.00%
DPS 0.00 0.00 1.65 1.66 1.22 0.00 -
NAPS 0.3391 0.3311 0.3308 0.5099 0.367 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 - - -
Price 1.80 1.95 1.94 1.94 0.00 0.00 -
P/RPS 5.76 7.37 6.52 7.35 0.00 0.00 -100.00%
P/EPS 293.75 -217.88 48.30 65.76 0.00 0.00 -100.00%
EY 0.34 -0.46 2.07 1.52 0.00 0.00 -100.00%
DY 0.00 0.00 2.58 2.58 0.00 0.00 -
P/NAPS 1.80 1.95 1.94 1.26 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/05 27/02/04 25/02/03 26/02/02 23/02/01 - -
Price 0.75 1.94 1.97 1.80 1.23 0.00 -
P/RPS 2.40 7.33 6.63 6.82 5.99 0.00 -100.00%
P/EPS 122.40 -216.76 49.04 61.02 26.13 0.00 -100.00%
EY 0.82 -0.46 2.04 1.64 3.83 0.00 -100.00%
DY 0.00 0.00 2.54 2.78 4.07 0.00 -
P/NAPS 0.75 1.94 1.97 1.17 0.82 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment