[HAISAN] YoY Quarter Result on 31-Mar-2008 [#1]

Stock
[HAISAN] HAISAN RESOURCES BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 99.43%
YoY- -101.05%
Quarter Report
Latest QR
Upcoming QR
HAISAN's Result
HAISAN's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 14,805 12,872 22,631 25,575 26,649 21,634 17,027 -2.30%
PBT -8,798 -5,342 -2,995 1,490 4,219 370 2,134 -
Tax 29 1,279 -387 -344 64 -34 -511 -
NP -8,769 -4,063 -3,382 1,146 4,283 336 1,623 -
-
NP to SH -8,768 -4,635 -3,900 -41 3,906 266 1,551 -
-
Tax Rate - - - 23.09% -1.52% 9.19% 23.95% -
Total Cost 23,574 16,935 26,013 24,429 22,366 21,298 15,404 7.34%
-
Net Worth -3,220 18,540 58,822 72,159 75,548 65,668 63,411 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth -3,220 18,540 58,822 72,159 75,548 65,668 63,411 -
NOSH 80,514 80,608 80,578 81,999 80,370 83,125 85,690 -1.03%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -59.23% -31.56% -14.94% 4.48% 16.07% 1.55% 9.53% -
ROE 0.00% -25.00% -6.63% -0.06% 5.17% 0.41% 2.45% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 18.39 15.97 28.09 31.19 33.16 26.03 19.87 -1.28%
EPS -10.89 -7.17 -4.84 -0.05 4.86 0.32 1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.04 0.23 0.73 0.88 0.94 0.79 0.74 -
Adjusted Per Share Value based on latest NOSH - 81,999
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 12.26 10.66 18.73 21.17 22.06 17.91 14.10 -2.30%
EPS -7.26 -3.84 -3.23 -0.03 3.23 0.22 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0267 0.1535 0.4869 0.5974 0.6254 0.5436 0.5249 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.09 0.60 0.64 0.90 0.84 0.79 1.01 -
P/RPS 0.49 3.76 2.28 2.89 2.53 3.04 5.08 -32.26%
P/EPS -0.83 -10.43 -13.22 -1,800.00 17.28 246.88 55.80 -
EY -121.00 -9.58 -7.56 -0.06 5.79 0.41 1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.61 0.88 1.02 0.89 1.00 1.36 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 27/05/10 28/05/09 30/05/08 30/05/07 29/05/06 20/05/05 -
Price 0.08 0.17 0.58 0.71 1.34 0.73 0.90 -
P/RPS 0.44 1.06 2.07 2.28 4.04 2.80 4.53 -32.18%
P/EPS -0.73 -2.96 -11.98 -1,420.00 27.57 228.13 49.72 -
EY -136.13 -33.82 -8.34 -0.07 3.63 0.44 2.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.74 0.79 0.81 1.43 0.92 1.22 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment