[WEIDA] YoY Quarter Result on 31-Dec-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 27,294 19,790 20,467 0 -100.00%
PBT 2,603 2,993 3,044 0 -100.00%
Tax -779 -542 -870 0 -100.00%
NP 1,824 2,451 2,174 0 -100.00%
-
NP to SH 1,824 2,451 2,174 0 -100.00%
-
Tax Rate 29.93% 18.11% 28.58% - -
Total Cost 25,470 17,339 18,293 0 -100.00%
-
Net Worth 73,640 67,172 33,894 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 73,640 67,172 33,894 0 -100.00%
NOSH 40,021 39,983 33,894 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 6.68% 12.39% 10.62% 0.00% -
ROE 2.48% 3.65% 6.41% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 68.20 49.50 60.38 0.00 -100.00%
EPS 4.56 6.13 6.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.68 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 20.47 14.84 15.35 0.00 -100.00%
EPS 1.37 1.84 1.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5523 0.5038 0.2542 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 - - -
Price 0.55 0.58 0.00 0.00 -
P/RPS 0.81 1.17 0.00 0.00 -100.00%
P/EPS 12.07 9.46 0.00 0.00 -100.00%
EY 8.29 10.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.35 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/03 26/02/02 23/02/01 - -
Price 0.54 0.48 0.00 0.00 -
P/RPS 0.79 0.97 0.00 0.00 -100.00%
P/EPS 11.85 7.83 0.00 0.00 -100.00%
EY 8.44 12.77 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment